EIE MASKIN AS

0671 OSLO

Finances

Share Ownership

Return on Equity

132,03 %

Current Ratio

1,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	53 656 000	40 013 000	37 322 000	45 645 000
Net Income	10 903 000	7 102 000	7 138 000	8 766 000
Total Assets	32 542 000	21 185 000	22 265 000	25 633 000
Total Equity	8 258 000	6 354 000	6 652 000	7 714 000

Income (NOK)	2022	2021	2020	2019
Revenue	53 656 000	40 013 000	37 322 000	45 645 000
Expenditure	40 253 000	30 509 000	28 448 000	34 440 000
Operating Profit	13 403 000	9 504 000	8 874 000	11 205 000
Financial Income	585 000	27 000	278 000	39 000
Financial Costs	0	424 000	0	3 000
Financial Balance	585 000	−397 000	278 000	36 000
Earnings Before Tax	13 987 000	9 107 000	9 152 000	11 240 000
Tax	3 083 000	2 005 000	2 014 000	2 475 000
Net Income	10 903 000	7 102 000	7 138 000	8 766 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	950 000	993 000	953 000	1 122 000
Total Current Assets	31 592 000	20 192 000	21 311 000	24 511 000
Total Assets	32 542 000	21 185 000	22 265 000	25 633 000
Total Retained Equity	8 058 000	6 154 000	6 452 000	7 514 000
Total Equity	8 258 000	6 354 000	6 652 000	7 714 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	24 285 000	14 831 000	15 613 000	17 919 000
Total Equity and Debt	32 542 000	21 185 000	22 265 000	25 633 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	53 656 000	40 013 000	37 322 000	45 645 000
Other Income	0	0	0	0
Revenue	53 656 000	40 013 000	37 322 000	45 645 000
Cost of Goods Sold	32 732 000	23 667 000	22 165 000	27 472 000
Salary Costs	5 860 000	5 533 000	5 070 000	4 903 000
Depreciation	57 000	52 000	50 000	50 000
Impairment	0	0	0	0
Expenditure	40 253 000	30 509 000	28 448 000	34 440 000
Operating Profit	13 403 000	9 504 000	8 874 000	11 205 000
Financial Income	585 000	27 000	278 000	39 000
Financial Costs	0	424 000	0	3 000
Financial Balance	585 000	−397 000	278 000	36 000
Dividends	9 000 000	7 400 000	8 200 000	7 200 000
Net Income	10 903 000	7 102 000	7 138 000	8 766 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	236 000	221 000	234 000	251 000
Real Eastate	476 000	533 000	550 000	600 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	476 000	533 000	550 000	600 000
Total Fiancial Fixed Assets	239 000	240 000	169 000	271 000
Total Fixed Assets	950 000	993 000	953 000	1 122 000
Stock	3 914 000	3 101 000	3 006 000	2 759 000
Total Investments	0	0	0	0
Cash, Bank	178 000	194 000	153 000	140 000
Total Current Assets	31 592 000	20 192 000	21 311 000	24 511 000
Total Assets	32 542 000	21 185 000	22 265 000	25 633 000
Total Equity	8 258 000	6 354 000	6 652 000	7 714 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 428 000	2 766 000	2 855 000	4 398 000
Unpaid Taxes	3 461 000	1 772 000	1 454 000	2 272 000
Dividends	9 000 000	7 400 000	8 200 000	7 200 000
Other Current Debt	1 298 000	902 000	1 106 000	1 554 000
Total Current Debt	24 285 000	14 831 000	15 613 000	17 919 000
Total Equity and Debt	32 542 000	21 185 000	22 265 000	25 633 000

Financial indicators	2022	2021	2020	2019
Return on Equity	132,03 %	111,77 %	107,31 %	113,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,98 %	23,75 %	23,78 %	24,55 %
Current Ratio	1,3	1,36	1,36	1,37
Quick Ratio	1,55	1,72	1,69	1,62
Equity Ratio	0,25	0,3	0,3	0,3
Gross Profit Margin	39 %	40,85 %	40,61 %	39,81 %