FINNESS EIENDOM AS

9802 VESTRE JAKOBSELV

Finances

Return on Equity

9,1 %

Current Ratio

6,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	360 000	360 000	360 000	360 000
Net Income	155 000	127 000	147 000	130 000
Total Assets	1 876 000	1 700 000	1 599 000	1 489 000
Total Equity	1 703 000	1 548 000	1 421 000	1 274 000

Income (NOK)	2022	2021	2020	2019
Revenue	360 000	360 000	360 000	360 000
Expenditure	155 000	194 000	162 000	182 000
Operating Profit	205 000	167 000	198 000	178 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	205 000	167 000	198 000	178 000
Tax	50 000	40 000	51 000	48 000
Net Income	155 000	127 000	147 000	130 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	804 000	911 000	1 018 000	1 153 000
Total Current Assets	1 072 000	789 000	581 000	336 000
Total Assets	1 876 000	1 700 000	1 599 000	1 489 000
Total Retained Equity	983 000	827 000	701 000	554 000
Total Equity	1 703 000	1 548 000	1 421 000	1 274 000
Total Long-Term Debt	0	0	0	119 000
Total Current Debt	173 000	152 000	178 000	96 000
Total Equity and Debt	1 876 000	1 700 000	1 599 000	1 489 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	360 000	360 000	360 000	360 000
Other Income	0	0	0	0
Revenue	360 000	360 000	360 000	360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	107 000	107 000	135 000	149 000
Impairment	0	0	0	0
Expenditure	155 000	194 000	162 000	182 000
Operating Profit	205 000	167 000	198 000	178 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	155 000	127 000	147 000	130 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	804 000	911 000	1 018 000	1 153 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	804 000	911 000	1 018 000	1 153 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	804 000	911 000	1 018 000	1 153 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 021 000	738 000	530 000	336 000
Total Current Assets	1 072 000	789 000	581 000	336 000
Total Assets	1 876 000	1 700 000	1 599 000	1 489 000
Total Equity	1 703 000	1 548 000	1 421 000	1 274 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	119 000
Creditors	3 000	1 000	4 000	6 000
Unpaid Taxes	82 000	73 000	85 000	41 000
Dividends	0	0	0	0
Other Current Debt	38 000	38 000	38 000	0
Total Current Debt	173 000	152 000	178 000	96 000
Total Equity and Debt	1 876 000	1 700 000	1 599 000	1 489 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,1 %	8,2 %	10,34 %	10,2 %
Debt-to-Equity Ratio	0	0	0	0,09
Operating Profit Margin	56,94 %	46,39 %	55 %	49,44 %
Current Ratio	6,2	5,19	3,26	3,5
Quick Ratio	6,2	5,19	3,26	3,5
Equity Ratio	0,91	0,91	0,89	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %