ALBO AS

0579 OSLO

Finances

Share Ownership

Return on Equity

22,19 %

Current Ratio

3,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	44 263 000	45 756 000	35 439 000	34 015 000
Net Income	3 716 000	4 425 000	2 443 000	1 855 000
Total Assets	22 831 000	20 593 000	15 714 000	13 509 000
Total Equity	16 745 000	14 529 000	12 604 000	11 260 000

Income (NOK)	2022	2021	2020	2019
Revenue	44 263 000	45 756 000	35 439 000	34 015 000
Expenditure	39 677 000	40 146 000	32 088 000	31 638 000
Operating Profit	4 586 000	5 610 000	3 350 000	2 375 000
Financial Income	173 000	72 000	9 000	16 000
Financial Costs	23 000	16 000	177 000	11 000
Financial Balance	150 000	56 000	−168 000	5 000
Earnings Before Tax	4 736 000	5 666 000	3 182 000	2 380 000
Tax	1 020 000	1 241 000	739 000	525 000
Net Income	3 716 000	4 425 000	2 443 000	1 855 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 026 000	1 307 000	2 092 000	825 000
Total Current Assets	21 805 000	19 286 000	13 623 000	12 683 000
Total Assets	22 831 000	20 593 000	15 714 000	13 509 000
Total Retained Equity	16 645 000	14 429 000	12 504 000	11 160 000
Total Equity	16 745 000	14 529 000	12 604 000	11 260 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 086 000	6 064 000	3 111 000	2 248 000
Total Equity and Debt	22 831 000	20 593 000	15 714 000	13 509 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	44 263 000	45 556 000	35 439 000	34 015 000
Other Income	0	200 000	0	0
Revenue	44 263 000	45 756 000	35 439 000	34 015 000
Cost of Goods Sold	33 853 000	34 851 000	27 028 000	25 896 000
Salary Costs	3 098 000	3 213 000	2 835 000	3 401 000
Depreciation	270 000	140 000	252 000	151 000
Impairment	0	0	0	0
Expenditure	39 677 000	40 146 000	32 088 000	31 638 000
Operating Profit	4 586 000	5 610 000	3 350 000	2 375 000
Financial Income	173 000	72 000	9 000	16 000
Financial Costs	23 000	16 000	177 000	11 000
Financial Balance	150 000	56 000	−168 000	5 000
Dividends	1 500 000	2 500 000	600 000	0
Net Income	3 716 000	4 425 000	2 443 000	1 855 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	43 000	54 000	106 000	87 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	983 000	1 253 000	486 000	738 000
Total Tangible Assets	983 000	1 253 000	486 000	738 000
Total Fiancial Fixed Assets	0	0	1 500 000	0
Total Fixed Assets	1 026 000	1 307 000	2 092 000	825 000
Stock	4 219 000	3 342 000	2 112 000	1 266 000
Total Investments	0	1 868 000	0	0
Cash, Bank	9 963 000	6 557 000	7 635 000	7 560 000
Total Current Assets	21 805 000	19 286 000	13 623 000	12 683 000
Total Assets	22 831 000	20 593 000	15 714 000	13 509 000
Total Equity	16 745 000	14 529 000	12 604 000	11 260 000
Short-Term Group Debt	0	0	0	2 000
Total Long-Term Debt	0	0	0	0
Creditors	2 040 000	2 832 000	771 000	626 000
Unpaid Taxes	1 290 000	1 259 000	600 000	749 000
Dividends	1 500 000	2 500 000	600 000	0
Other Current Debt	247 000	284 000	3 000	3 000
Total Current Debt	6 086 000	6 064 000	3 111 000	2 248 000
Total Equity and Debt	22 831 000	20 593 000	15 714 000	13 509 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,19 %	30,46 %	19,38 %	16,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,36 %	12,26 %	9,45 %	6,98 %
Current Ratio	3,58	3,18	4,38	5,64
Quick Ratio	11,68	7,09	13,64	12,92
Equity Ratio	0,73	0,71	0,8	0,83
Gross Profit Margin	23,52 %	23,83 %	23,73 %	23,87 %