AS FOSNAGATEN 16

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

35,27 %

Current Ratio

0,5

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	944 000	750 000	795 000	774 000
Net Income	461 000	181 000	177 000	44 000
Total Assets	2 158 000	1 774 000	1 883 000	1 895 000
Total Equity	1 307 000	1 246 000	1 215 000	1 038 000

Income (NOK)	2022	2021	2020	2019
Revenue	944 000	750 000	795 000	774 000
Expenditure	348 000	517 000	556 000	699 000
Operating Profit	597 000	233 000	239 000	75 000
Financial Income	0	0	0	0
Financial Costs	6 000	1 000	12 000	18 000
Financial Balance	−6 000	−1 000	−12 000	−18 000
Earnings Before Tax	591 000	232 000	227 000	57 000
Tax	130 000	51 000	50 000	12 000
Net Income	461 000	181 000	177 000	44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 830 000	1 613 000	1 661 000	1 709 000
Total Current Assets	328 000	161 000	222 000	185 000
Total Assets	2 158 000	1 774 000	1 883 000	1 895 000
Total Retained Equity	641 000	580 000	549 000	372 000
Total Equity	1 307 000	1 246 000	1 215 000	1 038 000
Total Long-Term Debt	200 000	284 000	529 000	554 000
Total Current Debt	651 000	244 000	139 000	303 000
Total Equity and Debt	2 158 000	1 774 000	1 883 000	1 895 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	944 000	750 000	795 000	774 000
Revenue	944 000	750 000	795 000	774 000
Cost of Goods Sold	0	0	0	0
Salary Costs	37 000	5 000	61 000	52 000
Depreciation	0	48 000	48 000	48 000
Impairment	0	0	0	0
Expenditure	348 000	517 000	556 000	699 000
Operating Profit	597 000	233 000	239 000	75 000
Financial Income	0	0	0	0
Financial Costs	6 000	1 000	12 000	18 000
Financial Balance	−6 000	−1 000	−12 000	−18 000
Dividends	400 000	150 000	0	200 000
Net Income	461 000	181 000	177 000	44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 830 000	1 613 000	1 661 000	1 709 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 830 000	1 613 000	1 661 000	1 709 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 830 000	1 613 000	1 661 000	1 709 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	187 000	20 000	112 000	93 000
Total Current Assets	328 000	161 000	222 000	185 000
Total Assets	2 158 000	1 774 000	1 883 000	1 895 000
Total Equity	1 307 000	1 246 000	1 215 000	1 038 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	200 000	284 000	529 000	554 000
Creditors	3 000	−12 000	27 000	17 000
Unpaid Taxes	5 000	1 000	7 000	6 000
Dividends	400 000	150 000	0	200 000
Other Current Debt	29 000	48 000	48 000	64 000
Total Current Debt	651 000	244 000	139 000	303 000
Total Equity and Debt	2 158 000	1 774 000	1 883 000	1 895 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,27 %	14,53 %	14,57 %	4,24 %
Debt-to-Equity Ratio	0,15	0,23	0,44	0,53
Operating Profit Margin	63,24 %	31,07 %	30,06 %	9,69 %
Current Ratio	0,5	0,66	1,6	0,61
Quick Ratio	0,5	0,66	1,6	0,61
Equity Ratio	0,61	0,7	0,65	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %