WANG AS

8656 MOSJØEN

Finances

Share Ownership

Return on Equity

12,69 %

Current Ratio

2,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 379 000	10 490 000	11 628 000	10 863 000
Net Income	679 000	−291 000	1 205 000	1 035 000
Total Assets	8 590 000	6 924 000	7 837 000	5 730 000
Total Equity	5 350 000	4 671 000	4 962 000	3 757 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 379 000	10 490 000	11 628 000	10 863 000
Expenditure	8 669 000	10 772 000	11 593 000	9 830 000
Operating Profit	710 000	−283 000	35 000	1 032 000
Financial Income	2 000	14 000	1 200 000	21 000
Financial Costs	33 000	23 000	31 000	18 000
Financial Balance	−31 000	−9 000	1 169 000	3 000
Earnings Before Tax	679 000	−291 000	1 205 000	1 035 000
Tax	0	0	0	0
Net Income	679 000	−291 000	1 205 000	1 035 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 000	109 000	114 000	255 000
Total Current Assets	8 518 000	6 814 000	7 723 000	5 475 000
Total Assets	8 590 000	6 924 000	7 837 000	5 730 000
Total Retained Equity	5 240 000	4 561 000	4 852 000	3 647 000
Total Equity	5 350 000	4 671 000	4 962 000	3 757 000
Total Long-Term Debt	0	0	108 000	128 000
Total Current Debt	3 240 000	2 253 000	2 767 000	1 845 000
Total Equity and Debt	8 590 000	6 924 000	7 837 000	5 730 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 378 000	10 490 000	11 628 000	10 860 000
Other Income	0	0	0	3 000
Revenue	9 379 000	10 490 000	11 628 000	10 863 000
Cost of Goods Sold	4 937 000	6 838 000	7 350 000	5 514 000
Salary Costs	2 426 000	2 575 000	2 713 000	2 493 000
Depreciation	38 000	43 000	42 000	43 000
Impairment	0	0	0	0
Expenditure	8 669 000	10 772 000	11 593 000	9 830 000
Operating Profit	710 000	−283 000	35 000	1 032 000
Financial Income	2 000	14 000	1 200 000	21 000
Financial Costs	33 000	23 000	31 000	18 000
Financial Balance	−31 000	−9 000	1 169 000	3 000
Dividends	0	0	0	0
Net Income	679 000	−291 000	1 205 000	1 035 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	72 000	109 000	114 000	155 000
Total Tangible Assets	72 000	109 000	114 000	155 000
Total Fiancial Fixed Assets	0	0	0	100 000
Total Fixed Assets	72 000	109 000	114 000	255 000
Stock	6 259 000	4 408 000	5 053 000	4 280 000
Total Investments	0	0	0	0
Cash, Bank	111 000	108 000	223 000	108 000
Total Current Assets	8 518 000	6 814 000	7 723 000	5 475 000
Total Assets	8 590 000	6 924 000	7 837 000	5 730 000
Total Equity	5 350 000	4 671 000	4 962 000	3 757 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	108 000	128 000
Creditors	1 230 000	646 000	1 237 000	228 000
Unpaid Taxes	502 000	385 000	563 000	459 000
Dividends	0	0	0	0
Other Current Debt	1 206 000	1 047 000	967 000	965 000
Total Current Debt	3 240 000	2 253 000	2 767 000	1 845 000
Total Equity and Debt	8 590 000	6 924 000	7 837 000	5 730 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,69 %	−6,23 %	24,28 %	27,55 %
Debt-to-Equity Ratio	0	0	0,02	0,03
Operating Profit Margin	7,57 %	−2,7 %	0,3 %	9,5 %
Current Ratio	2,63	3,02	2,79	2,97
Quick Ratio	−2,82	−3,16	−3,38	−2,25
Equity Ratio	0,62	0,67	0,63	0,66
Gross Profit Margin	47,36 %	34,81 %	36,79 %	49,24 %