MULTIPPEL SKLEROSE FORBUNDET I NORGE

0184 OSLO

Finances

Share Ownership

Return on Equity

−9,18 %

Current Ratio

3,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 834 000	22 061 000	18 022 000	16 781 000
Net Income	−3 148 000	1 097 000	1 314 000	1 418 000
Total Assets	36 554 000	42 368 000	35 291 000	27 393 000
Total Equity	34 310 000	26 866 000	25 783 000	24 470 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 834 000	22 061 000	18 022 000	16 781 000
Expenditure	26 361 000	20 372 000	16 694 000	15 473 000
Operating Profit	−3 528 000	1 690 000	1 328 000	1 307 000
Financial Income	392 000	−528 000	57 000	122 000
Financial Costs	12 000	64 000	71 000	11 000
Financial Balance	380 000	−592 000	−14 000	111 000
Earnings Before Tax	−3 148 000	1 097 000	1 314 000	1 418 000
Tax	0	0	0	0
Net Income	−3 148 000	1 097 000	1 314 000	1 418 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 984 000	27 839 000	22 397 000	18 817 000
Total Current Assets	8 570 000	14 529 000	12 895 000	8 576 000
Total Assets	36 554 000	42 368 000	35 291 000	27 393 000
Total Retained Equity	23 195 000	26 344 000	25 261 000	23 947 000
Total Equity	34 310 000	26 866 000	25 783 000	24 470 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 244 000	15 501 000	9 508 000	2 923 000
Total Equity and Debt	36 554 000	42 368 000	35 291 000	27 393 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	22 834 000	22 061 000	18 022 000	16 781 000
Revenue	22 834 000	22 061 000	18 022 000	16 781 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 149 000	6 453 000	5 268 000	5 352 000
Depreciation	0	0	263 000	146 000
Impairment	0	0	0	0
Expenditure	26 361 000	20 372 000	16 694 000	15 473 000
Operating Profit	−3 528 000	1 690 000	1 328 000	1 307 000
Financial Income	392 000	−528 000	57 000	122 000
Financial Costs	12 000	64 000	71 000	11 000
Financial Balance	380 000	−592 000	−14 000	111 000
Dividends	0	0	0	0
Net Income	−3 148 000	1 097 000	1 314 000	1 418 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 800 000	3 800 000	3 800 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	263 000
Total Tangible Assets	3 800 000	3 800 000	3 800 000	263 000
Total Fiancial Fixed Assets	24 184 000	24 039 000	18 597 000	18 554 000
Total Fixed Assets	27 984 000	27 839 000	22 397 000	18 817 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 604 000	13 992 000	12 384 000	8 166 000
Total Current Assets	8 570 000	14 529 000	12 895 000	8 576 000
Total Assets	36 554 000	42 368 000	35 291 000	27 393 000
Total Equity	34 310 000	26 866 000	25 783 000	24 470 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	955 000	809 000	764 000	667 000
Unpaid Taxes	520 000	590 000	503 000	457 000
Dividends	0	0	0	0
Other Current Debt	769 000	14 103 000	8 241 000	1 799 000
Total Current Debt	2 244 000	15 501 000	9 508 000	2 923 000
Total Equity and Debt	36 554 000	42 368 000	35 291 000	27 393 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,18 %	4,08 %	5,1 %	5,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−15,45 %	7,66 %	7,37 %	7,79 %
Current Ratio	3,82	0,94	1,36	2,93
Quick Ratio	3,82	0,94	1,36	2,93
Equity Ratio	0,94	0,63	0,73	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %