MEIERIBYGGET AS

3683 NOTODDEN

Finances

Share Ownership

Return on Equity

72,14 %

Current Ratio

1,97

Debt-to-Equity Ratio

8,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	801 000	812 000	3 613 000	914 000
Net Income	259 000	297 000	398 000	258 000
Total Assets	3 668 000	5 425 000	4 767 000	6 864 000
Total Equity	359 000	1 500 000	1 418 000	1 234 000

Income (NOK)	2022	2021	2020	2019
Revenue	801 000	812 000	3 613 000	914 000
Expenditure	326 000	384 000	469 000	377 000
Operating Profit	476 000	428 000	654 000	536 000
Financial Income	0	49 000	34 000	49 000
Financial Costs	143 000	98 000	178 000	255 000
Financial Balance	−143 000	−49 000	−144 000	−206 000
Earnings Before Tax	332 000	380 000	511 000	330 000
Tax	73 000	84 000	112 000	73 000
Net Income	259 000	297 000	398 000	258 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 408 000	4 974 000	4 531 000	6 733 000
Total Current Assets	260 000	451 000	236 000	131 000
Total Assets	3 668 000	5 425 000	4 767 000	6 864 000
Total Retained Equity	259 000	1 400 000	1 318 000	1 134 000
Total Equity	359 000	1 500 000	1 418 000	1 234 000
Total Long-Term Debt	3 177 000	3 532 000	2 941 000	5 187 000
Total Current Debt	132 000	393 000	409 000	443 000
Total Equity and Debt	3 668 000	5 425 000	4 767 000	6 864 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	2 780 000	0
Other Income	801 000	812 000	833 000	914 000
Revenue	801 000	812 000	3 613 000	914 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	−1 000	0
Depreciation	61 000	56 000	80 000	78 000
Impairment	0	0	0	0
Expenditure	326 000	384 000	469 000	377 000
Operating Profit	476 000	428 000	654 000	536 000
Financial Income	0	49 000	34 000	49 000
Financial Costs	143 000	98 000	178 000	255 000
Financial Balance	−143 000	−49 000	−144 000	−206 000
Dividends	1 400 000	0	0	0
Net Income	259 000	297 000	398 000	258 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 369 000	3 410 000	3 451 000	5 903 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	39 000	59 000	73 000	216 000
Total Tangible Assets	3 408 000	3 469 000	3 525 000	6 119 000
Total Fiancial Fixed Assets	0	1 505 000	1 006 000	615 000
Total Fixed Assets	3 408 000	4 974 000	4 531 000	6 733 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	185 000	371 000	154 000	77 000
Total Current Assets	260 000	451 000	236 000	131 000
Total Assets	3 668 000	5 425 000	4 767 000	6 864 000
Total Equity	359 000	1 500 000	1 418 000	1 234 000
Short-Term Group Debt	0	275 000	275 000	302 000
Total Long-Term Debt	3 177 000	3 532 000	2 941 000	5 187 000
Creditors	28 000	36 000	40 000	45 000
Unpaid Taxes	0	0	0	0
Dividends	1 400 000	0	0	0
Other Current Debt	28 000	58 000	47 000	96 000
Total Current Debt	132 000	393 000	409 000	443 000
Total Equity and Debt	3 668 000	5 425 000	4 767 000	6 864 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,14 %	19,8 %	28,07 %	20,91 %
Debt-to-Equity Ratio	8,85	2,35	2,07	4,2
Operating Profit Margin	59,43 %	52,71 %	18,1 %	58,64 %
Current Ratio	1,97	1,15	0,58	0,3
Quick Ratio	1,97	1,15	0,58	0,3
Equity Ratio	0,1	0,28	0,3	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %