FISKÅ KAROSSERI AS

6143 FISKÅ

Finances

Return on Equity

37,27 %

Current Ratio

2,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 592 000	1 288 000	1 293 000	929 000
Net Income	325 000	37 000	111 000	−118 000
Total Assets	1 403 000	848 000	838 000	735 000
Total Equity	872 000	547 000	510 000	398 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 592 000	1 288 000	1 293 000	929 000
Expenditure	1 172 000	1 227 000	1 149 000	1 024 000
Operating Profit	420 000	61 000	144 000	−94 000
Financial Income	0	0	0	0
Financial Costs	12 000	12 000	18 000	23 000
Financial Balance	−12 000	−12 000	−18 000	−23 000
Earnings Before Tax	409 000	49 000	125 000	−118 000
Tax	84 000	12 000	14 000	0
Net Income	325 000	37 000	111 000	−118 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	1 000	13 000	26 000
Total Current Assets	1 402 000	847 000	825 000	709 000
Total Assets	1 403 000	848 000	838 000	735 000
Total Retained Equity	772 000	447 000	410 000	298 000
Total Equity	872 000	547 000	510 000	398 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	531 000	301 000	328 000	337 000
Total Equity and Debt	1 403 000	848 000	838 000	735 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 488 000	1 288 000	1 293 000	929 000
Other Income	104 000	0	0	0
Revenue	1 592 000	1 288 000	1 293 000	929 000
Cost of Goods Sold	436 000	526 000	397 000	254 000
Salary Costs	173 000	165 000	116 000	226 000
Depreciation	0	12 000	13 000	13 000
Impairment	0	0	0	0
Expenditure	1 172 000	1 227 000	1 149 000	1 024 000
Operating Profit	420 000	61 000	144 000	−94 000
Financial Income	0	0	0	0
Financial Costs	12 000	12 000	18 000	23 000
Financial Balance	−12 000	−12 000	−18 000	−23 000
Dividends	0	0	0	0
Net Income	325 000	37 000	111 000	−118 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	12 000	25 000
Total Tangible Assets	0	0	12 000	25 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	1 000	1 000	13 000	26 000
Stock	205 000	185 000	205 000	177 000
Total Investments	0	0	0	0
Cash, Bank	7 000	51 000	11 000	11 000
Total Current Assets	1 402 000	847 000	825 000	709 000
Total Assets	1 403 000	848 000	838 000	735 000
Total Equity	872 000	547 000	510 000	398 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	44 000	49 000	102 000	94 000
Unpaid Taxes	55 000	77 000	22 000	32 000
Dividends	0	0	0	0
Other Current Debt	263 000	60 000	76 000	85 000
Total Current Debt	531 000	301 000	328 000	337 000
Total Equity and Debt	1 403 000	848 000	838 000	735 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,27 %	6,76 %	21,76 %	−29,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,38 %	4,74 %	11,14 %	−10,12 %
Current Ratio	2,64	2,81	2,52	2,1
Quick Ratio	4,3	7,3	6,71	4,43
Equity Ratio	0,62	0,65	0,61	0,54
Gross Profit Margin	72,61 %	59,16 %	69,3 %	72,66 %