TANGS RESTAURANT AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

4,08 %

Current Ratio

2,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 667 000	11 223 000	11 152 000	14 649 000
Net Income	680 000	482 000	1 017 000	586 000
Total Assets	18 150 000	17 162 000	17 162 000	16 313 000
Total Equity	16 669 000	15 989 000	15 507 000	14 490 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 667 000	11 223 000	11 152 000	14 649 000
Expenditure	13 230 000	11 041 000	10 284 000	14 484 000
Operating Profit	438 000	182 000	868 000	165 000
Financial Income	441 000	441 000	439 000	592 000
Financial Costs	0	1 000	3 000	1 000
Financial Balance	441 000	440 000	436 000	591 000
Earnings Before Tax	879 000	622 000	1 305 000	756 000
Tax	198 000	141 000	288 000	170 000
Net Income	680 000	482 000	1 017 000	586 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 511 000	14 331 000	14 024 000	14 343 000
Total Current Assets	3 638 000	2 831 000	3 139 000	1 971 000
Total Assets	18 150 000	17 162 000	17 162 000	16 313 000
Total Retained Equity	16 567 000	15 887 000	15 405 000	14 388 000
Total Equity	16 669 000	15 989 000	15 507 000	14 490 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 481 000	1 174 000	1 656 000	1 824 000
Total Equity and Debt	18 150 000	17 162 000	17 162 000	16 313 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 469 000	11 055 000	10 763 000	14 649 000
Other Income	198 000	169 000	389 000	0
Revenue	13 667 000	11 223 000	11 152 000	14 649 000
Cost of Goods Sold	3 569 000	2 994 000	2 542 000	3 692 000
Salary Costs	6 695 000	5 092 000	4 925 000	7 611 000
Depreciation	58 000	80 000	93 000	98 000
Impairment	0	0	0	0
Expenditure	13 230 000	11 041 000	10 284 000	14 484 000
Operating Profit	438 000	182 000	868 000	165 000
Financial Income	441 000	441 000	439 000	592 000
Financial Costs	0	1 000	3 000	1 000
Financial Balance	441 000	440 000	436 000	591 000
Dividends	0	0	0	0
Net Income	680 000	482 000	1 017 000	586 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	64 000	62 000	58 000	52 000
Real Eastate	5 298 000	5 298 000	5 298 000	5 298 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	128 000	186 000	224 000	286 000
Total Tangible Assets	5 426 000	5 484 000	5 522 000	5 584 000
Total Fiancial Fixed Assets	9 021 000	8 785 000	8 444 000	8 706 000
Total Fixed Assets	14 511 000	14 331 000	14 024 000	14 343 000
Stock	199 000	174 000	148 000	114 000
Total Investments	0	0	0	0
Cash, Bank	3 130 000	2 393 000	2 674 000	1 842 000
Total Current Assets	3 638 000	2 831 000	3 139 000	1 971 000
Total Assets	18 150 000	17 162 000	17 162 000	16 313 000
Total Equity	16 669 000	15 989 000	15 507 000	14 490 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	119 000	126 000	201 000	56 000
Unpaid Taxes	520 000	411 000	356 000	565 000
Dividends	0	0	0	0
Other Current Debt	642 000	492 000	805 000	1 027 000
Total Current Debt	1 481 000	1 174 000	1 656 000	1 824 000
Total Equity and Debt	18 150 000	17 162 000	17 162 000	16 313 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,08 %	3,01 %	6,56 %	4,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,2 %	1,62 %	7,78 %	1,13 %
Current Ratio	2,46	2,41	1,9	1,08
Quick Ratio	2,84	2,83	2,08	1,15
Equity Ratio	0,92	0,93	0,9	0,89
Gross Profit Margin	73,89 %	73,32 %	77,21 %	74,8 %