STIFTELSEN NORSK MOTORHISTORISK MUSEUM

2335 STANGE

Finances

Share Ownership

Return on Equity

21,56 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	124 000	124 000	82 000	72 000
Net Income	72 000	53 000	24 000	18 000
Total Assets	398 000	336 000	280 000	250 000
Total Equity	334 000	262 000	209 000	185 000

Income (NOK)	2022	2021	2020	2019
Revenue	124 000	124 000	82 000	72 000
Expenditure	53 000	71 000	60 000	55 000
Operating Profit	70 000	53 000	23 000	17 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	72 000	53 000	24 000	18 000
Tax	0	0	0	0
Net Income	72 000	53 000	24 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	51 000	51 000	56 000	68 000
Total Current Assets	348 000	286 000	225 000	181 000
Total Assets	398 000	336 000	280 000	250 000
Total Retained Equity	334 000	262 000	209 000	0
Total Equity	334 000	262 000	209 000	185 000
Total Long-Term Debt	64 000	64 000	64 000	64 000
Total Current Debt	0	10 000	7 000	0
Total Equity and Debt	398 000	336 000	280 000	250 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	124 000	124 000	82 000	0
Other Income	0	0	0	72 000
Revenue	124 000	124 000	82 000	72 000
Cost of Goods Sold	1 000	0	1 000	2 000
Salary Costs	4 000	3 000	3 000	4 000
Depreciation	0	5 000	13 000	13 000
Impairment	0	0	0	0
Expenditure	53 000	71 000	60 000	55 000
Operating Profit	70 000	53 000	23 000	17 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	72 000	53 000	24 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	5 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	50 000	50 000	68 000
Total Tangible Assets	50 000	50 000	55 000	68 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	0
Total Fixed Assets	51 000	51 000	56 000	68 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	348 000	286 000	225 000	181 000
Total Current Assets	348 000	286 000	225 000	181 000
Total Assets	398 000	336 000	280 000	250 000
Total Equity	334 000	262 000	209 000	185 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	64 000	64 000	64 000	64 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	10 000	7 000	0
Total Current Debt	0	10 000	7 000	0
Total Equity and Debt	398 000	336 000	280 000	250 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,56 %	20,23 %	11,48 %	9,73 %
Debt-to-Equity Ratio	0,19	0,24	0,31	0,35
Operating Profit Margin	56,45 %	42,74 %	28,05 %	23,61 %
Current Ratio	-	28,6	32,14	-
Quick Ratio	-	28,6	32,14	-
Equity Ratio	0,84	0,78	0,75	0,74
Gross Profit Margin	99,19 %	100 %	98,78 %	97,22 %