FØRDE BYGG EIENDOM AS

6800 FØRDE

Finances

Return on Equity

14,44 %

Current Ratio

2,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	674 000	674 000	660 000	625 000
Net Income	258 000	260 000	298 000	299 000
Total Assets	2 515 000	2 195 000	2 187 000	2 134 000
Total Equity	1 787 000	1 829 000	1 819 000	1 771 000

Income (NOK)	2022	2021	2020	2019
Revenue	674 000	674 000	660 000	625 000
Expenditure	344 000	341 000	279 000	242 000
Operating Profit	330 000	333 000	381 000	383 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	331 000	333 000	381 000	383 000
Tax	73 000	73 000	84 000	84 000
Net Income	258 000	260 000	298 000	299 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	876 000	969 000	1 267 000	1 567 000
Total Current Assets	1 639 000	1 226 000	919 000	567 000
Total Assets	2 515 000	2 195 000	2 187 000	2 134 000
Total Retained Equity	1 487 000	1 529 000	1 519 000	1 471 000
Total Equity	1 787 000	1 829 000	1 819 000	1 771 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	728 000	366 000	368 000	363 000
Total Equity and Debt	2 515 000	2 195 000	2 187 000	2 134 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	674 000	674 000	660 000	625 000
Revenue	674 000	674 000	660 000	625 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	50 000	57 000	58 000	58 000
Impairment	0	0	0	0
Expenditure	344 000	341 000	279 000	242 000
Operating Profit	330 000	333 000	381 000	383 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	300 000	250 000	250 000	250 000
Net Income	258 000	260 000	298 000	299 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	68 000	61 000	52 000	44 000
Real Eastate	508 000	558 000	615 000	673 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	508 000	558 000	615 000	673 000
Total Fiancial Fixed Assets	300 000	350 000	600 000	850 000
Total Fixed Assets	876 000	969 000	1 267 000	1 567 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 599 000	1 226 000	919 000	567 000
Total Current Assets	1 639 000	1 226 000	919 000	567 000
Total Assets	2 515 000	2 195 000	2 187 000	2 134 000
Total Equity	1 787 000	1 829 000	1 819 000	1 771 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	43 000	10 000	0	0
Unpaid Taxes	25 000	25 000	26 000	21 000
Dividends	300 000	250 000	250 000	250 000
Other Current Debt	280 000	0	0	0
Total Current Debt	728 000	366 000	368 000	363 000
Total Equity and Debt	2 515 000	2 195 000	2 187 000	2 134 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,44 %	14,22 %	16,38 %	16,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,96 %	49,41 %	57,73 %	61,28 %
Current Ratio	2,25	3,35	2,5	1,56
Quick Ratio	2,25	3,35	2,5	1,56
Equity Ratio	0,71	0,83	0,83	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %