NORSK TRANSPORTINDUSTRI AS

8200 FAUSKE

Finances

Return on Equity

10,51 %

Current Ratio

0,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	125 000	300 000	300 000	300 000
Net Income	85 000	414 000	236 000	176 000
Total Assets	984 000	1 160 000	1 082 000	1 592 000
Total Equity	809 000	874 000	960 000	1 425 000

Income (NOK)	2022	2021	2020	2019
Revenue	125 000	300 000	300 000	300 000
Expenditure	16 000	117 000	91 000	71 000
Operating Profit	109 000	183 000	210 000	229 000
Financial Income	0	273 000	77 000	0
Financial Costs	0	0	7 000	3 000
Financial Balance	0	273 000	70 000	−3 000
Earnings Before Tax	109 000	456 000	280 000	226 000
Tax	24 000	42 000	45 000	50 000
Net Income	85 000	414 000	236 000	176 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	886 000	1 159 000	886 000	886 000
Total Current Assets	98 000	1 000	196 000	707 000
Total Assets	984 000	1 160 000	1 082 000	1 592 000
Total Retained Equity	659 000	724 000	810 000	1 275 000
Total Equity	809 000	874 000	960 000	1 425 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	175 000	285 000	121 000	168 000
Total Equity and Debt	984 000	1 160 000	1 082 000	1 592 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	125 000	300 000	300 000	300 000
Other Income	0	0	0	0
Revenue	125 000	300 000	300 000	300 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	107 000	47 000	47 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	117 000	91 000	71 000
Operating Profit	109 000	183 000	210 000	229 000
Financial Income	0	273 000	77 000	0
Financial Costs	0	0	7 000	3 000
Financial Balance	0	273 000	70 000	−3 000
Dividends	0	0	0	0
Net Income	85 000	414 000	236 000	176 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	886 000	1 159 000	886 000	886 000
Total Fixed Assets	886 000	1 159 000	886 000	886 000
Stock	0	0	0	0
Total Investments	0	0	0	698 000
Cash, Bank	54 000	1 000	196 000	9 000
Total Current Assets	98 000	1 000	196 000	707 000
Total Assets	984 000	1 160 000	1 082 000	1 592 000
Total Equity	809 000	874 000	960 000	1 425 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	31 000	75 000	72 000	109 000
Dividends	0	0	0	0
Other Current Debt	119 000	168 000	4 000	6 000
Total Current Debt	175 000	285 000	121 000	168 000
Total Equity and Debt	984 000	1 160 000	1 082 000	1 592 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,51 %	47,37 %	24,58 %	12,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	87,2 %	61 %	70 %	76,33 %
Current Ratio	0,56	0	1,62	4,21
Quick Ratio	0,56	0	1,62	4,21
Equity Ratio	0,82	0,75	0,89	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %