Ø-FINANS Øivind Bjerke

2388 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

209,09 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2019	2018	2017	2016
Revenue	37 000	32 000	58 000	114 000
Net Income	23 000	13 000	37 000	83 000
Total Assets	11 000	7 000	8 000	6 000
Total Equity	11 000	7 000	7 000	4 000

Income (NOK)	2019	2018	2017	2016
Revenue	37 000	32 000	58 000	114 000
Expenditure	14 000	19 000	21 000	30 000
Operating Profit	23 000	13 000	37 000	84 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Earnings Before Tax	23 000	13 000	37 000	83 000
Tax	0	0	0	0
Net Income	23 000	13 000	37 000	83 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	0	0	0	0
Total Current Assets	11 000	7 000	8 000	6 000
Total Assets	11 000	7 000	8 000	6 000
Total Retained Equity	11 000	7 000	7 000	4 000
Total Equity	11 000	7 000	7 000	4 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	1 000
Total Equity and Debt	11 000	7 000	8 000	6 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	37 000	32 000	58 000	114 000
Other Income	0	0	0	0
Revenue	37 000	32 000	58 000	114 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	19 000	21 000	30 000
Operating Profit	23 000	13 000	37 000	84 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Dividends	0	0	0	0
Net Income	23 000	13 000	37 000	83 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	4 000	8 000	1 000
Total Current Assets	11 000	7 000	8 000	6 000
Total Assets	11 000	7 000	8 000	6 000
Total Equity	11 000	7 000	7 000	4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	1 000
Total Equity and Debt	11 000	7 000	8 000	6 000

Financial indicators	2019	2018	2017	2016
Return on Equity	209,09 %	185,71 %	528,57 %	2 075 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62,16 %	40,63 %	63,79 %	73,68 %
Current Ratio	-	-	-	6
Quick Ratio	-	-	-	6
Equity Ratio	1	1	0,88	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %