company

SMIA AS

3864 RAULAND

Finances

Share Ownership

Return on Equity

−0,47 %

Current Ratio

3,65

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	131 000	134 000	59 000	613 000
Net Income	−5 000	11 000	−252 000	348 000
Total Assets	1 140 000	1 132 000	1 106 000	1 493 000
Total Equity	1 056 000	1 061 000	1 050 000	1 302 000

Income (NOK)	2022	2021	2020	2019
Revenue	131 000	134 000	59 000	613 000
Expenditure	136 000	119 000	398 000	171 000
Operating Profit	−6 000	15 000	−339 000	443 000
Financial Income	0	0	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	3 000
Earnings Before Tax	−6 000	15 000	−337 000	446 000
Tax	−1 000	3 000	−85 000	98 000
Net Income	−5 000	11 000	−252 000	348 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	950 000	995 000	821 000	616 000
Total Current Assets	190 000	137 000	284 000	878 000
Total Assets	1 140 000	1 132 000	1 106 000	1 493 000
Total Retained Equity	956 000	961 000	950 000	1 202 000
Total Equity	1 056 000	1 061 000	1 050 000	1 302 000
Total Long-Term Debt	32 000	35 000	32 000	106 000
Total Current Debt	52 000	36 000	24 000	86 000
Total Equity and Debt	1 140 000	1 132 000	1 106 000	1 493 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	65 000	69 000	15 000	94 000
Other Income	66 000	65 000	44 000	519 000
Revenue	131 000	134 000	59 000	613 000
Cost of Goods Sold	19 000	39 000	10 000	44 000
Salary Costs	0	0	0	0
Depreciation	45 000	45 000	45 000	25 000
Impairment	0	0	0	0
Expenditure	136 000	119 000	398 000	171 000
Operating Profit	−6 000	15 000	−339 000	443 000
Financial Income	0	0	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	3 000
Dividends	0	0	0	0
Net Income	−5 000	11 000	−252 000	348 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	950 000	995 000	821 000	616 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	950 000	995 000	821 000	616 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	950 000	995 000	821 000	616 000
Stock	80 000	62 000	78 000	71 000
Total Investments	0	0	0	0
Cash, Bank	91 000	45 000	29 000	787 000
Total Current Assets	190 000	137 000	284 000	878 000
Total Assets	1 140 000	1 132 000	1 106 000	1 493 000
Total Equity	1 056 000	1 061 000	1 050 000	1 302 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	32 000	35 000	32 000	106 000
Creditors	50 000	17 000	4 000	3 000
Unpaid Taxes	0	19 000	0	5 000
Dividends	0	0	0	0
Other Current Debt	1 000	0	10 000	68 000
Total Current Debt	52 000	36 000	24 000	86 000
Total Equity and Debt	1 140 000	1 132 000	1 106 000	1 493 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,47 %	1,04 %	−24 %	26,73 %
Debt-to-Equity Ratio	0,03	0,03	0,03	0,08
Operating Profit Margin	−4,58 %	11,19 %	−574,58 %	72,27 %
Current Ratio	3,65	3,81	11,83	10,21
Quick Ratio	−6,79	−5,27	−5,26	58,53
Equity Ratio	0,93	0,94	0,95	0,87
Gross Profit Margin	85,5 %	70,9 %	83,05 %	92,82 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English