SHARE INVEST AS

0278 OSLO

Finances

Return on Equity

−0,35 %

Current Ratio

0,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−101 000	−113 000	−28 000	−7 000
Total Assets	31 970 000	34 568 000	37 681 000	42 209 000
Total Equity	28 667 000	32 068 000	34 681 000	37 709 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	107 000	115 000	108 000	70 000
Operating Profit	−107 000	−115 000	−108 000	−70 000
Financial Income	5 000	2 000	81 000	64 000
Financial Costs	0	0	1 000	1 000
Financial Balance	5 000	2 000	80 000	63 000
Earnings Before Tax	−101 000	−113 000	−28 000	−7 000
Tax	0	0	0	0
Net Income	−101 000	−113 000	−28 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 283 000	33 824 000	36 682 000	41 007 000
Total Current Assets	686 000	744 000	999 000	1 202 000
Total Assets	31 970 000	34 568 000	37 681 000	42 209 000
Total Retained Equity	27 871 000	31 273 000	33 886 000	36 914 000
Total Equity	28 667 000	32 068 000	34 681 000	37 709 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 303 000	2 500 000	3 000 000	4 500 000
Total Equity and Debt	31 970 000	34 568 000	37 681 000	42 209 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	107 000	115 000	108 000	70 000
Operating Profit	−107 000	−115 000	−108 000	−70 000
Financial Income	5 000	2 000	81 000	64 000
Financial Costs	0	0	1 000	1 000
Financial Balance	5 000	2 000	80 000	63 000
Dividends	3 300 000	2 500 000	3 000 000	4 500 000
Net Income	−101 000	−113 000	−28 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	31 283 000	33 824 000	36 682 000	41 007 000
Total Fixed Assets	31 283 000	33 824 000	36 682 000	41 007 000
Stock	0	0	0	0
Total Investments	0	0	0	263 000
Cash, Bank	686 000	744 000	781 000	939 000
Total Current Assets	686 000	744 000	999 000	1 202 000
Total Assets	31 970 000	34 568 000	37 681 000	42 209 000
Total Equity	28 667 000	32 068 000	34 681 000	37 709 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	3 300 000	2 500 000	3 000 000	4 500 000
Other Current Debt	3 000	0	0	0
Total Current Debt	3 303 000	2 500 000	3 000 000	4 500 000
Total Equity and Debt	31 970 000	34 568 000	37 681 000	42 209 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,35 %	−0,35 %	−0,08 %	−0,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,21	0,3	0,33	0,27
Quick Ratio	0,21	0,3	0,33	0,27
Equity Ratio	0,9	0,93	0,92	0,89
Gross Profit Margin	-	-	-	-