BEST-PARTNER AS

7563 MALVIK

Finances

Share Ownership

Return on Equity

15,45 %

Current Ratio

1,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	780 000	680 000	900 000	1 188 000
Net Income	55 000	60 000	128 000	106 000
Total Assets	926 000	818 000	624 000	603 000
Total Equity	356 000	301 000	241 000	113 000

Income (NOK)	2022	2021	2020	2019
Revenue	780 000	680 000	900 000	1 188 000
Expenditure	708 000	600 000	749 000	1 050 000
Operating Profit	73 000	81 000	151 000	137 000
Financial Income	0	2 000	0	0
Financial Costs	2 000	6 000	23 000	31 000
Financial Balance	−2 000	−4 000	−23 000	−31 000
Earnings Before Tax	72 000	77 000	128 000	106 000
Tax	16 000	17 000	0	0
Net Income	55 000	60 000	128 000	106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	21 000	30 000	39 000
Total Current Assets	914 000	797 000	594 000	564 000
Total Assets	926 000	818 000	624 000	603 000
Total Retained Equity	256 000	201 000	141 000	13 000
Total Equity	356 000	301 000	241 000	113 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	570 000	517 000	383 000	490 000
Total Equity and Debt	926 000	818 000	624 000	603 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	780 000	680 000	883 000	1 150 000
Other Income	0	0	17 000	37 000
Revenue	780 000	680 000	900 000	1 188 000
Cost of Goods Sold	348 000	238 000	310 000	444 000
Salary Costs	128 000	131 000	157 000	225 000
Depreciation	9 000	9 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	708 000	600 000	749 000	1 050 000
Operating Profit	73 000	81 000	151 000	137 000
Financial Income	0	2 000	0	0
Financial Costs	2 000	6 000	23 000	31 000
Financial Balance	−2 000	−4 000	−23 000	−31 000
Dividends	0	0	0	0
Net Income	55 000	60 000	128 000	106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 000	11 000	20 000	29 000
Total Tangible Assets	2 000	11 000	20 000	29 000
Total Fiancial Fixed Assets	11 000	11 000	11 000	11 000
Total Fixed Assets	12 000	21 000	30 000	39 000
Stock	390 000	460 000	286 000	286 000
Total Investments	0	0	0	0
Cash, Bank	151 000	159 000	138 000	82 000
Total Current Assets	914 000	797 000	594 000	564 000
Total Assets	926 000	818 000	624 000	603 000
Total Equity	356 000	301 000	241 000	113 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	363 000	373 000	263 000	382 000
Unpaid Taxes	106 000	43 000	55 000	44 000
Dividends	0	0	0	0
Other Current Debt	85 000	84 000	65 000	63 000
Total Current Debt	570 000	517 000	383 000	490 000
Total Equity and Debt	926 000	818 000	624 000	603 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,45 %	19,93 %	53,11 %	93,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,36 %	11,91 %	16,78 %	11,53 %
Current Ratio	1,6	1,54	1,55	1,15
Quick Ratio	5,08	13,98	6,12	2,76
Equity Ratio	0,38	0,37	0,39	0,19
Gross Profit Margin	55,38 %	65 %	65,56 %	62,63 %