FET BOLIGSTIFTELSE

2003 LILLESTRØM

Finances

Share Ownership

Return on Equity

5,12 %

Current Ratio

23,79

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	622 000	628 000	761 000	718 000
Net Income	252 000	317 000	399 000	−479 000
Total Assets	5 441 000	5 252 000	5 120 000	4 880 000
Total Equity	4 926 000	4 674 000	4 357 000	3 958 000

Income (NOK)	2022	2021	2020	2019
Revenue	622 000	628 000	761 000	718 000
Expenditure	366 000	309 000	352 000	1 184 000
Operating Profit	255 000	319 000	409 000	−465 000
Financial Income	3 000	4 000	3 000	4 000
Financial Costs	6 000	5 000	14 000	18 000
Financial Balance	−3 000	−1 000	−11 000	−14 000
Earnings Before Tax	252 000	317 000	399 000	−479 000
Tax	0	0	0	0
Net Income	252 000	317 000	399 000	−479 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 323 000	4 323 000	4 323 000	4 323 000
Total Current Assets	1 118 000	929 000	797 000	557 000
Total Assets	5 441 000	5 252 000	5 120 000	4 880 000
Total Retained Equity	4 726 000	4 474 000	4 157 000	3 758 000
Total Equity	4 926 000	4 674 000	4 357 000	3 958 000
Total Long-Term Debt	468 000	568 000	718 000	913 000
Total Current Debt	47 000	9 000	45 000	9 000
Total Equity and Debt	5 441 000	5 252 000	5 120 000	4 880 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	622 000	0	0	0
Other Income	0	628 000	761 000	718 000
Revenue	622 000	628 000	761 000	718 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	0	22 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	366 000	309 000	352 000	1 184 000
Operating Profit	255 000	319 000	409 000	−465 000
Financial Income	3 000	4 000	3 000	4 000
Financial Costs	6 000	5 000	14 000	18 000
Financial Balance	−3 000	−1 000	−11 000	−14 000
Dividends	0	0	0	0
Net Income	252 000	317 000	399 000	−479 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 323 000	4 323 000	4 323 000	4 323 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 323 000	4 323 000	4 323 000	4 323 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 323 000	4 323 000	4 323 000	4 323 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 032 000	866 000	672 000	478 000
Total Current Assets	1 118 000	929 000	797 000	557 000
Total Assets	5 441 000	5 252 000	5 120 000	4 880 000
Total Equity	4 926 000	4 674 000	4 357 000	3 958 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	468 000	568 000	718 000	913 000
Creditors	43 000	0	45 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	9 000	0	6 000
Total Current Debt	47 000	9 000	45 000	9 000
Total Equity and Debt	5 441 000	5 252 000	5 120 000	4 880 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,12 %	6,78 %	9,16 %	−12,1 %
Debt-to-Equity Ratio	0,1	0,12	0,16	0,23
Operating Profit Margin	41 %	50,8 %	53,75 %	−64,76 %
Current Ratio	23,79	103,22	17,71	61,89
Quick Ratio	23,79	103,22	17,71	61,89
Equity Ratio	0,91	0,89	0,85	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %