EIENDOMS RÅDGIVNING AS

5099 BERGEN

Finances

Share Ownership

Return on Equity

0,84 %

Current Ratio

0,67

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	351 000	541 000	220 000	411 000
Net Income	1 000	2 000	−1 000	1 000
Total Assets	216 000	269 000	172 000	200 000
Total Equity	119 000	108 000	105 000	107 000

Income (NOK)	2022	2021	2020	2019
Revenue	351 000	541 000	220 000	411 000
Expenditure	343 000	538 000	213 000	396 000
Operating Profit	9 000	3 000	7 000	16 000
Financial Income	0	4 000	3 000	0
Financial Costs	4 000	3 000	10 000	14 000
Financial Balance	−4 000	1 000	−7 000	−14 000
Earnings Before Tax	5 000	4 000	0	1 000
Tax	3 000	2 000	1 000	0
Net Income	1 000	2 000	−1 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	152 000	183 000	154 000	164 000
Total Current Assets	64 000	87 000	18 000	36 000
Total Assets	216 000	269 000	172 000	200 000
Total Retained Equity	19 000	8 000	5 000	7 000
Total Equity	119 000	108 000	105 000	107 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	95 000	162 000	66 000	93 000
Total Equity and Debt	216 000	269 000	172 000	200 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	351 000	531 000	220 000	402 000
Other Income	0	10 000	0	9 000
Revenue	351 000	541 000	220 000	411 000
Cost of Goods Sold	0	0	0	2 000
Salary Costs	185 000	416 000	152 000	322 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	343 000	538 000	213 000	396 000
Operating Profit	9 000	3 000	7 000	16 000
Financial Income	0	4 000	3 000	0
Financial Costs	4 000	3 000	10 000	14 000
Financial Balance	−4 000	1 000	−7 000	−14 000
Dividends	0	0	0	0
Net Income	1 000	2 000	−1 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	152 000	183 000	154 000	164 000
Total Fixed Assets	152 000	183 000	154 000	164 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	3 000	0	0
Total Current Assets	64 000	87 000	18 000	36 000
Total Assets	216 000	269 000	172 000	200 000
Total Equity	119 000	108 000	105 000	107 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	20 000	10 000	0	1 000
Unpaid Taxes	33 000	84 000	17 000	28 000
Dividends	0	0	0	0
Other Current Debt	18 000	41 000	21 000	64 000
Total Current Debt	95 000	162 000	66 000	93 000
Total Equity and Debt	216 000	269 000	172 000	200 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,84 %	1,85 %	−0,95 %	0,93 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	2,56 %	0,55 %	3,18 %	3,89 %
Current Ratio	0,67	0,54	0,27	0,39
Quick Ratio	0,67	0,54	0,27	0,39
Equity Ratio	0,55	0,4	0,61	0,54
Gross Profit Margin	100 %	100 %	100 %	99,51 %