COLOSSEUM EIENDOM ANS

0164 OSLO

Finances

Share Ownership

Return on Equity

346,33 %

Current Ratio

2,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 314 000	9 473 000	9 321 000	7 793 000
Net Income	5 569 000	5 946 000	4 973 000	4 225 000
Total Assets	2 388 000	4 019 000	4 355 000	2 446 000
Total Equity	1 608 000	2 639 000	3 744 000	2 071 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 314 000	9 473 000	9 321 000	7 793 000
Expenditure	3 745 000	3 516 000	4 326 000	3 546 000
Operating Profit	5 569 000	5 958 000	4 995 000	4 247 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	12 000	22 000	24 000
Financial Balance	0	−12 000	−21 000	−22 000
Earnings Before Tax	5 569 000	5 946 000	4 973 000	4 225 000
Tax	0	0	0	0
Net Income	5 569 000	5 946 000	4 973 000	4 225 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	446 000	1 017 000	0	589 000
Total Current Assets	1 942 000	3 002 000	4 355 000	1 857 000
Total Assets	2 388 000	4 019 000	4 355 000	2 446 000
Total Retained Equity	1 408 000	2 439 000	3 544 000	1 871 000
Total Equity	1 608 000	2 639 000	3 744 000	2 071 000
Total Long-Term Debt	0	0	610 000	0
Total Current Debt	780 000	1 379 000	1 000	376 000
Total Equity and Debt	2 388 000	4 019 000	4 355 000	2 446 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 727 000	8 074 000	8 028 000	6 652 000
Other Income	587 000	1 399 000	1 294 000	1 141 000
Revenue	9 314 000	9 473 000	9 321 000	7 793 000
Cost of Goods Sold	2 666 000	2 594 000	2 559 000	2 522 000
Salary Costs	0	0	0	0
Depreciation	0	0	12 000	94 000
Impairment	0	0	0	0
Expenditure	3 745 000	3 516 000	4 326 000	3 546 000
Operating Profit	5 569 000	5 958 000	4 995 000	4 247 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	12 000	22 000	24 000
Financial Balance	0	−12 000	−21 000	−22 000
Dividends	0	0	0	0
Net Income	5 569 000	5 946 000	4 973 000	4 225 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	12 000
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	12 000
Total Fiancial Fixed Assets	446 000	1 017 000	0	577 000
Total Fixed Assets	446 000	1 017 000	0	589 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 942 000	3 002 000	3 371 000	1 857 000
Total Current Assets	1 942 000	3 002 000	4 355 000	1 857 000
Total Assets	2 388 000	4 019 000	4 355 000	2 446 000
Total Equity	1 608 000	2 639 000	3 744 000	2 071 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	610 000	0
Creditors	230 000	775 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	550 000	604 000	1 000	375 000
Total Current Debt	780 000	1 379 000	1 000	376 000
Total Equity and Debt	2 388 000	4 019 000	4 355 000	2 446 000

Financial indicators	2022	2021	2020	2019
Return on Equity	346,33 %	225,31 %	132,83 %	204,01 %
Debt-to-Equity Ratio	0	0	0,16	0
Operating Profit Margin	59,79 %	62,89 %	53,59 %	54,5 %
Current Ratio	2,49	2,18	4 355	4,94
Quick Ratio	2,49	2,18	4 355	4,94
Equity Ratio	0,67	0,66	0,86	0,85
Gross Profit Margin	71,38 %	72,62 %	72,55 %	67,64 %