TENDEN ADVOKATFIRMA ANS

3125 TØNSBERG

Finances

Share Ownership

Return on Equity

69,71 %

Current Ratio

3,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	98 748 000	94 353 000	82 499 000	82 593 000
Net Income	24 417 000	27 671 000	20 509 000	19 213 000
Total Assets	47 018 000	43 941 000	45 442 000	38 836 000
Total Equity	35 029 000	32 776 000	35 110 000	29 054 000

Income (NOK)	2022	2021	2020	2019
Revenue	98 748 000	94 353 000	82 499 000	82 593 000
Expenditure	74 385 000	66 685 000	61 978 000	63 466 000
Operating Profit	24 364 000	27 668 000	20 521 000	19 127 000
Financial Income	118 000	65 000	98 000	125 000
Financial Costs	65 000	61 000	111 000	39 000
Financial Balance	53 000	4 000	−13 000	86 000
Earnings Before Tax	24 417 000	27 671 000	20 509 000	19 213 000
Tax	0	0	0	0
Net Income	24 417 000	27 671 000	20 509 000	19 213 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 889 000	5 434 000	6 537 000	3 824 000
Total Current Assets	42 128 000	38 507 000	38 905 000	35 013 000
Total Assets	47 018 000	43 941 000	45 442 000	38 836 000
Total Retained Equity	35 029 000	32 776 000	35 110 000	29 054 000
Total Equity	35 029 000	32 776 000	35 110 000	29 054 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 989 000	11 164 000	10 332 000	9 783 000
Total Equity and Debt	47 018 000	43 941 000	45 442 000	38 836 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	98 748 000	94 353 000	82 499 000	82 593 000
Other Income	0	0	0	0
Revenue	98 748 000	94 353 000	82 499 000	82 593 000
Cost of Goods Sold	0	0	0	0
Salary Costs	56 092 000	50 278 000	46 857 000	46 889 000
Depreciation	1 190 000	1 298 000	1 007 000	761 000
Impairment	0	0	0	0
Expenditure	74 385 000	66 685 000	61 978 000	63 466 000
Operating Profit	24 364 000	27 668 000	20 521 000	19 127 000
Financial Income	118 000	65 000	98 000	125 000
Financial Costs	65 000	61 000	111 000	39 000
Financial Balance	53 000	4 000	−13 000	86 000
Dividends	0	0	0	0
Net Income	24 417 000	27 671 000	20 509 000	19 213 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	43 000	172 000	301 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 846 000	5 261 000	6 236 000	3 823 000
Total Tangible Assets	4 846 000	5 261 000	6 236 000	3 823 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	4 889 000	5 434 000	6 537 000	3 824 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 308 000	13 186 000	18 476 000	10 665 000
Total Current Assets	42 128 000	38 507 000	38 905 000	35 013 000
Total Assets	47 018 000	43 941 000	45 442 000	38 836 000
Total Equity	35 029 000	32 776 000	35 110 000	29 054 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 157 000	636 000	531 000	726 000
Unpaid Taxes	6 726 000	5 993 000	5 373 000	5 000 000
Dividends	0	0	0	0
Other Current Debt	4 106 000	4 535 000	4 428 000	4 057 000
Total Current Debt	11 989 000	11 164 000	10 332 000	9 783 000
Total Equity and Debt	47 018 000	43 941 000	45 442 000	38 836 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,71 %	84,42 %	58,41 %	66,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,67 %	29,32 %	24,87 %	23,16 %
Current Ratio	3,51	3,45	3,77	3,58
Quick Ratio	3,51	3,45	3,77	3,58
Equity Ratio	0,75	0,75	0,77	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %