EQUINOR PENSJON

4035 STAVANGER

Finances

Return on Equity

1,29 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−1 678 594 000	7 515 899 000	6 606 067 000	8 235 586 000
Net Income	126 921 000	566 938 000	831 625 000	697 506 000
Total Assets	78 725 599 000	83 946 684 000	78 609 369 000	73 545 789 000
Total Equity	9 846 335 000	9 719 413 000	9 152 477 000	8 320 852 000

Income (NOK)	2022	2021	2020	2019
Revenue	−1 678 594 000	7 515 899 000	6 606 067 000	8 235 586 000
Expenditure	0	0	0	0
Operating Profit	446 462 000	633 734 000	366 527 000	113 724 000
Financial Income	−212 902 000	93 571 000	595 283 000	671 597 000
Financial Costs	−23 782 000	−13 490 000	−18 341 000	−17 287 000
Financial Balance	−189 120 000	107 061 000	613 624 000	688 884 000
Earnings Before Tax	209 778 000	713 815 000	943 469 000	768 034 000
Tax	82 857 000	146 877 000	111 844 000	70 528 000
Net Income	126 921 000	566 938 000	831 625 000	697 506 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	910 999 000	922 700 000	844 477 000	690 670 000
Total Current Assets	77 814 600 000	83 023 984 000	77 764 892 000	72 855 119 000
Total Assets	78 725 599 000	83 946 684 000	78 609 369 000	73 545 789 000
Total Retained Equity	8 511 135 000	8 384 213 000	7 817 277 000	6 985 652 000
Total Equity	9 846 335 000	9 719 413 000	9 152 477 000	8 320 852 000
Total Long-Term Debt	68 879 266 000	74 227 273 000	69 456 892 000	65 224 937 000
Total Current Debt	0	0	0	0
Total Equity and Debt	78 725 601 000	83 946 686 000	78 609 369 000	73 545 789 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 698 159 000	1 977 261 000	1 457 476 000	2 053 432 000
Other Income	−4 376 753 000	5 538 638 000	5 148 591 000	6 182 154 000
Revenue	−1 678 594 000	7 515 899 000	6 606 067 000	8 235 586 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	446 462 000	633 734 000	366 527 000	113 724 000
Financial Income	−212 902 000	93 571 000	595 283 000	671 597 000
Financial Costs	−23 782 000	−13 490 000	−18 341 000	−17 287 000
Financial Balance	−189 120 000	107 061 000	613 624 000	688 884 000
Dividends	0	0	0	0
Net Income	126 921 000	566 938 000	831 625 000	697 506 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 746 000	8 299 000	8 078 000	8 163 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 746 000	8 299 000	8 078 000	8 163 000
Total Fiancial Fixed Assets	348 663 000	365 647 000	322 177 000	192 439 000
Total Fixed Assets	910 999 000	922 700 000	844 477 000	690 670 000
Stock	0	0	0	0
Total Investments	77 563 774 000	83 028 562 000	77 971 449 000	73 291 056 000
Cash, Bank	0	0	0	0
Total Current Assets	77 814 600 000	83 023 984 000	77 764 892 000	72 855 119 000
Total Assets	78 725 599 000	83 946 684 000	78 609 369 000	73 545 789 000
Total Equity	9 846 335 000	9 719 413 000	9 152 477 000	8 320 852 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	68 879 266 000	74 227 273 000	69 456 892 000	65 224 937 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 226 183 000	438 192 000	112 680 000	317 760 000
Total Current Debt	0	0	0	0
Total Equity and Debt	78 725 601 000	83 946 686 000	78 609 369 000	73 545 789 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,29 %	5,83 %	9,09 %	8,38 %
Debt-to-Equity Ratio	7	7,64	7,59	7,84
Operating Profit Margin	−26,6 %	8,43 %	5,55 %	1,38 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,13	0,12	0,12	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %