MORCH AGENTUR AS

6520 FREI

Finances

Share Ownership

Return on Equity

−5,23 %

Current Ratio

3,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−28 000	−48 000	627 000	−171 000
Total Assets	745 000	871 000	926 000	415 000
Total Equity	535 000	764 000	811 000	184 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	37 000	48 000	54 000	176 000
Operating Profit	−37 000	−48 000	−54 000	−176 000
Financial Income	11 000	1 000	683 000	6 000
Financial Costs	2 000	1 000	2 000	0
Financial Balance	9 000	0	681 000	6 000
Earnings Before Tax	−28 000	−48 000	627 000	−171 000
Tax	0	0	0	0
Net Income	−28 000	−48 000	627 000	−171 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	745 000	871 000	926 000	415 000
Total Assets	745 000	871 000	926 000	415 000
Total Retained Equity	435 000	664 000	711 000	84 000
Total Equity	535 000	764 000	811 000	184 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	210 000	108 000	115 000	231 000
Total Equity and Debt	745 000	871 000	926 000	415 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	0	0	113 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	48 000	54 000	176 000
Operating Profit	−37 000	−48 000	−54 000	−176 000
Financial Income	11 000	1 000	683 000	6 000
Financial Costs	2 000	1 000	2 000	0
Financial Balance	9 000	0	681 000	6 000
Dividends	100 000	0	0	100 000
Net Income	−28 000	−48 000	627 000	−171 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	27 000
Cash, Bank	744 000	871 000	926 000	389 000
Total Current Assets	745 000	871 000	926 000	415 000
Total Assets	745 000	871 000	926 000	415 000
Total Equity	535 000	764 000	811 000	184 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	1 000
Unpaid Taxes	0	0	1 000	1 000
Dividends	100 000	0	0	100 000
Other Current Debt	110 000	107 000	113 000	129 000
Total Current Debt	210 000	108 000	115 000	231 000
Total Equity and Debt	745 000	871 000	926 000	415 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,23 %	−6,28 %	77,31 %	−92,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,55	8,06	8,05	1,8
Quick Ratio	3,55	8,06	8,05	1,8
Equity Ratio	0,72	0,88	0,88	0,44
Gross Profit Margin	-	-	-	-