GODTFRED EIENDOM AS

1712 GRÅLUM

Finances

Share Ownership

Return on Equity

11,26 %

Current Ratio

0,26

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 185 000	2 032 000	1 436 000	1 469 000
Net Income	545 000	244 000	313 000	418 000
Total Assets	5 782 000	6 456 000	6 137 000	6 134 000
Total Equity	4 842 000	4 297 000	4 053 000	3 740 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 185 000	2 032 000	1 436 000	1 469 000
Expenditure	1 446 000	1 652 000	968 000	825 000
Operating Profit	740 000	380 000	469 000	644 000
Financial Income	6 000	36 000	5 000	1 000
Financial Costs	46 000	103 000	72 000	110 000
Financial Balance	−40 000	−67 000	−67 000	−109 000
Earnings Before Tax	699 000	313 000	402 000	536 000
Tax	154 000	69 000	88 000	118 000
Net Income	545 000	244 000	313 000	418 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 582 000	5 961 000	5 717 000	5 964 000
Total Current Assets	201 000	496 000	419 000	170 000
Total Assets	5 782 000	6 456 000	6 137 000	6 134 000
Total Retained Equity	2 105 000	1 560 000	1 316 000	1 003 000
Total Equity	4 842 000	4 297 000	4 053 000	3 740 000
Total Long-Term Debt	181 000	1 537 000	1 317 000	1 807 000
Total Current Debt	759 000	622 000	767 000	587 000
Total Equity and Debt	5 782 000	6 456 000	6 137 000	6 134 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 000	0	6 000	0
Other Income	2 184 000	2 032 000	1 430 000	1 469 000
Revenue	2 185 000	2 032 000	1 436 000	1 469 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	454 000	435 000	406 000	423 000
Impairment	0	0	0	0
Expenditure	1 446 000	1 652 000	968 000	825 000
Operating Profit	740 000	380 000	469 000	644 000
Financial Income	6 000	36 000	5 000	1 000
Financial Costs	46 000	103 000	72 000	110 000
Financial Balance	−40 000	−67 000	−67 000	−109 000
Dividends	0	0	0	0
Net Income	545 000	244 000	313 000	418 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	134 000	103 000	68 000	45 000
Real Eastate	5 447 000	5 858 000	5 650 000	5 919 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 447 000	5 858 000	5 650 000	5 919 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 582 000	5 961 000	5 717 000	5 964 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	201 000	496 000	419 000	170 000
Total Assets	5 782 000	6 456 000	6 137 000	6 134 000
Total Equity	4 842 000	4 297 000	4 053 000	3 740 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	181 000	1 537 000	1 317 000	1 807 000
Creditors	145 000	25 000	307 000	3 000
Unpaid Taxes	31 000	86 000	0	46 000
Dividends	0	0	0	0
Other Current Debt	397 000	407 000	348 000	323 000
Total Current Debt	759 000	622 000	767 000	587 000
Total Equity and Debt	5 782 000	6 456 000	6 137 000	6 134 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,26 %	5,68 %	7,72 %	11,18 %
Debt-to-Equity Ratio	0,04	0,36	0,32	0,48
Operating Profit Margin	33,87 %	18,7 %	32,66 %	43,84 %
Current Ratio	0,26	0,8	0,55	0,29
Quick Ratio	0,26	0,8	0,55	0,29
Equity Ratio	0,84	0,67	0,66	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %