JOBBERIET AS

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

1,95 %

Current Ratio

1,29

Debt-to-Equity Ratio

0,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	31 968 000	33 828 000	26 863 000	28 218 000
Net Income	357 000	5 486 000	894 000	402 000
Total Assets	31 231 000	29 664 000	24 687 000	24 567 000
Total Equity	18 300 000	17 943 000	12 457 000	11 563 000

Income (NOK)	2022	2021	2020	2019
Revenue	31 968 000	33 828 000	26 863 000	28 218 000
Expenditure	31 406 000	28 067 000	25 928 000	27 694 000
Operating Profit	562 000	5 583 000	1 006 000	562 000
Financial Income	40 000	49 000	64 000	83 000
Financial Costs	244 000	106 000	140 000	207 000
Financial Balance	−204 000	−57 000	−76 000	−124 000
Earnings Before Tax	357 000	5 526 000	930 000	438 000
Tax	0	40 000	36 000	36 000
Net Income	357 000	5 486 000	894 000	402 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 502 000	17 192 000	15 033 000	15 383 000
Total Current Assets	5 728 000	12 471 000	9 654 000	9 183 000
Total Assets	31 231 000	29 664 000	24 687 000	24 567 000
Total Retained Equity	17 900 000	17 543 000	12 057 000	11 163 000
Total Equity	18 300 000	17 943 000	12 457 000	11 563 000
Total Long-Term Debt	8 496 000	7 897 000	8 615 000	9 333 000
Total Current Debt	4 435 000	3 823 000	3 615 000	3 670 000
Total Equity and Debt	31 231 000	29 664 000	24 687 000	24 567 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 752 000	8 141 000	6 133 000	7 897 000
Other Income	22 216 000	25 687 000	20 729 000	20 322 000
Revenue	31 968 000	33 828 000	26 863 000	28 218 000
Cost of Goods Sold	3 131 000	2 141 000	2 137 000	2 768 000
Salary Costs	20 553 000	19 517 000	17 991 000	18 785 000
Depreciation	877 000	710 000	760 000	849 000
Impairment	0	0	0	0
Expenditure	31 406 000	28 067 000	25 928 000	27 694 000
Operating Profit	562 000	5 583 000	1 006 000	562 000
Financial Income	40 000	49 000	64 000	83 000
Financial Costs	244 000	106 000	140 000	207 000
Financial Balance	−204 000	−57 000	−76 000	−124 000
Dividends	0	0	0	0
Net Income	357 000	5 486 000	894 000	402 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	1 818 000	0	0	0
Total Intangible Assets	1 818 000	3 000	9 000	28 000
Real Eastate	21 460 000	15 094 000	13 205 000	13 451 000
Machinery and Plant Facilities	1 245 000	1 457 000	997 000	1 234 000
Fixtures	738 000	397 000	580 000	404 000
Total Tangible Assets	23 443 000	16 949 000	14 782 000	15 090 000
Total Fiancial Fixed Assets	241 000	241 000	241 000	266 000
Total Fixed Assets	25 502 000	17 192 000	15 033 000	15 383 000
Stock	900 000	348 000	527 000	455 000
Total Investments	0	0	0	0
Cash, Bank	1 969 000	8 713 000	6 997 000	6 214 000
Total Current Assets	5 728 000	12 471 000	9 654 000	9 183 000
Total Assets	31 231 000	29 664 000	24 687 000	24 567 000
Total Equity	18 300 000	17 943 000	12 457 000	11 563 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 496 000	7 897 000	8 615 000	9 333 000
Creditors	977 000	600 000	646 000	472 000
Unpaid Taxes	1 542 000	1 392 000	1 250 000	1 497 000
Dividends	0	0	0	0
Other Current Debt	1 916 000	1 791 000	1 683 000	1 665 000
Total Current Debt	4 435 000	3 823 000	3 615 000	3 670 000
Total Equity and Debt	31 231 000	29 664 000	24 687 000	24 567 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,95 %	30,57 %	7,18 %	3,48 %
Debt-to-Equity Ratio	0,46	0,44	0,69	0,81
Operating Profit Margin	1,76 %	16,5 %	3,74 %	1,99 %
Current Ratio	1,29	3,26	2,67	2,5
Quick Ratio	1,62	3,59	3,13	2,86
Equity Ratio	0,59	0,6	0,5	0,47
Gross Profit Margin	90,21 %	93,67 %	92,04 %	90,19 %