LASSES EIENDOM AS

6723 SVELGEN

Finances

Share Ownership

Return on Equity

31 %

Current Ratio

1,27

Debt-to-Equity Ratio

−8,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	938 000	920 000	1 054 000	985 000
Net Income	−363 000	−50 000	208 000	−658 000
Total Assets	8 940 000	9 517 000	9 815 000	9 878 000
Total Equity	−1 171 000	−808 000	−758 000	−967 000

Income (NOK)	2022	2021	2020	2019
Revenue	938 000	920 000	1 054 000	985 000
Expenditure	916 000	706 000	534 000	1 241 000
Operating Profit	23 000	214 000	519 000	−256 000
Financial Income	0	0	0	0
Financial Costs	386 000	264 000	311 000	402 000
Financial Balance	−386 000	−264 000	−311 000	−402 000
Earnings Before Tax	−363 000	−50 000	208 000	−658 000
Tax	0	0	0	0
Net Income	−363 000	−50 000	208 000	−658 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 806 000	9 195 000	9 551 000	9 812 000
Total Current Assets	133 000	322 000	264 000	66 000
Total Assets	8 940 000	9 517 000	9 815 000	9 878 000
Total Retained Equity	−1 471 000	−1 108 000	−1 058 000	−1 267 000
Total Equity	−1 171 000	−808 000	−758 000	−967 000
Total Long-Term Debt	10 006 000	10 227 000	10 475 000	10 690 000
Total Current Debt	105 000	99 000	98 000	154 000
Total Equity and Debt	8 940 000	9 517 000	9 815 000	9 878 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	57 000	897 000	918 000	985 000
Other Income	881 000	23 000	136 000	0
Revenue	938 000	920 000	1 054 000	985 000
Cost of Goods Sold	339 000	0	0	0
Salary Costs	0	0	−4 000	12 000
Depreciation	437 000	444 000	402 000	390 000
Impairment	0	0	0	0
Expenditure	916 000	706 000	534 000	1 241 000
Operating Profit	23 000	214 000	519 000	−256 000
Financial Income	0	0	0	0
Financial Costs	386 000	264 000	311 000	402 000
Financial Balance	−386 000	−264 000	−311 000	−402 000
Dividends	0	0	0	0
Net Income	−363 000	−50 000	208 000	−658 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 535 000	8 778 000	9 092 000	9 470 000
Machinery and Plant Facilities	33 000	0	0	0
Fixtures	239 000	417 000	458 000	342 000
Total Tangible Assets	8 806 000	9 195 000	9 551 000	9 812 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 806 000	9 195 000	9 551 000	9 812 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	110 000	31 000	253 000	33 000
Total Current Assets	133 000	322 000	264 000	66 000
Total Assets	8 940 000	9 517 000	9 815 000	9 878 000
Total Equity	−1 171 000	−808 000	−758 000	−967 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 006 000	10 227 000	10 475 000	10 690 000
Creditors	−2 000	1 000	0	2 000
Unpaid Taxes	0	0	8 000	16 000
Dividends	0	0	0	0
Other Current Debt	107 000	98 000	90 000	136 000
Total Current Debt	105 000	99 000	98 000	154 000
Total Equity and Debt	8 940 000	9 517 000	9 815 000	9 878 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31 %	6,19 %	−27,44 %	68,05 %
Debt-to-Equity Ratio	−8,54	−12,66	−13,82	−11,05
Operating Profit Margin	2,45 %	23,26 %	49,24 %	−25,99 %
Current Ratio	1,27	3,25	2,69	0,43
Quick Ratio	1,27	3,25	2,69	0,43
Equity Ratio	−0,13	−0,08	−0,08	−0,1
Gross Profit Margin	63,86 %	100 %	100 %	100 %