ANESTESI-TJENESTER AS

0369 OSLO

Finances

Return on Equity

150,92 %

Current Ratio

0,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 979 000	6 866 000	7 002 000	9 047 000
Net Income	3 432 000	2 962 000	2 581 000	3 851 000
Total Assets	9 796 000	9 423 000	9 479 000	10 291 000
Total Equity	2 274 000	1 537 000	1 576 000	3 994 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 979 000	6 866 000	7 002 000	9 047 000
Expenditure	3 657 000	3 447 000	3 672 000	4 089 000
Operating Profit	3 321 000	3 420 000	3 330 000	4 959 000
Financial Income	859 000	319 000	17 000	32 000
Financial Costs	0	27 000	38 000	52 000
Financial Balance	859 000	292 000	−21 000	−20 000
Earnings Before Tax	4 180 000	3 712 000	3 309 000	4 939 000
Tax	748 000	750 000	728 000	1 088 000
Net Income	3 432 000	2 962 000	2 581 000	3 851 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 534 000	2 589 000	2 611 000	2 658 000
Total Current Assets	7 262 000	6 835 000	6 868 000	7 633 000
Total Assets	9 796 000	9 423 000	9 479 000	10 291 000
Total Retained Equity	2 174 000	1 437 000	1 476 000	3 894 000
Total Equity	2 274 000	1 537 000	1 576 000	3 994 000
Total Long-Term Debt	0	0	547 000	678 000
Total Current Debt	7 522 000	7 886 000	7 356 000	5 618 000
Total Equity and Debt	9 796 000	9 423 000	9 479 000	10 291 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 835 000	6 722 000	6 846 000	8 939 000
Other Income	144 000	144 000	156 000	108 000
Revenue	6 979 000	6 866 000	7 002 000	9 047 000
Cost of Goods Sold	46 000	61 000	67 000	78 000
Salary Costs	1 230 000	1 233 000	1 053 000	1 231 000
Depreciation	67 000	67 000	58 000	66 000
Impairment	0	0	0	0
Expenditure	3 657 000	3 447 000	3 672 000	4 089 000
Operating Profit	3 321 000	3 420 000	3 330 000	4 959 000
Financial Income	859 000	319 000	17 000	32 000
Financial Costs	0	27 000	38 000	52 000
Financial Balance	859 000	292 000	−21 000	−20 000
Dividends	0	0	0	0
Net Income	3 432 000	2 962 000	2 581 000	3 851 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	60 000	48 000	37 000	25 000
Real Eastate	2 413 000	2 465 000	2 517 000	2 569 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	39 000	54 000	24 000	30 000
Total Tangible Assets	2 452 000	2 519 000	2 541 000	2 599 000
Total Fiancial Fixed Assets	22 000	22 000	33 000	33 000
Total Fixed Assets	2 534 000	2 589 000	2 611 000	2 658 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 093 000	6 683 000	6 761 000	6 838 000
Total Current Assets	7 262 000	6 835 000	6 868 000	7 633 000
Total Assets	9 796 000	9 423 000	9 479 000	10 291 000
Total Equity	2 274 000	1 537 000	1 576 000	3 994 000
Short-Term Group Debt	7 296 000	6 841 000	6 241 000	4 000 000
Total Long-Term Debt	0	0	547 000	678 000
Creditors	5 000	62 000	58 000	196 000
Unpaid Taxes	73 000	83 000	104 000	105 000
Dividends	0	0	0	0
Other Current Debt	147 000	140 000	214 000	215 000
Total Current Debt	7 522 000	7 886 000	7 356 000	5 618 000
Total Equity and Debt	9 796 000	9 423 000	9 479 000	10 291 000

Financial indicators	2022	2021	2020	2019
Return on Equity	150,92 %	192,71 %	163,77 %	96,42 %
Debt-to-Equity Ratio	0	0	0,35	0,17
Operating Profit Margin	47,59 %	49,81 %	47,56 %	54,81 %
Current Ratio	0,97	0,87	0,93	1,36
Quick Ratio	0,97	0,87	0,93	1,36
Equity Ratio	0,23	0,16	0,17	0,39
Gross Profit Margin	99,34 %	99,11 %	99,04 %	99,14 %