MEER AS

2825 GJØVIK

Finances

Share Ownership

Return on Equity

24,66 %

Current Ratio

0,75

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 980 000	6 141 000	4 038 000	4 002 000
Net Income	2 669 000	4 009 000	2 552 000	2 260 000
Total Assets	15 621 000	18 323 000	18 727 000	17 363 000
Total Equity	10 823 000	10 794 000	11 385 000	10 833 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 980 000	6 141 000	4 038 000	4 002 000
Expenditure	578 000	913 000	655 000	936 000
Operating Profit	3 402 000	5 229 000	3 383 000	3 066 000
Financial Income	47 000	26 000	1 000	2 000
Financial Costs	29 000	114 000	113 000	172 000
Financial Balance	18 000	−88 000	−112 000	−170 000
Earnings Before Tax	3 420 000	5 140 000	3 271 000	2 897 000
Tax	751 000	1 131 000	720 000	637 000
Net Income	2 669 000	4 009 000	2 552 000	2 260 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 349 000	13 753 000	16 582 000	16 986 000
Total Current Assets	2 272 000	4 571 000	2 145 000	377 000
Total Assets	15 621 000	18 323 000	18 727 000	17 363 000
Total Retained Equity	10 763 000	10 194 000	10 785 000	10 233 000
Total Equity	10 823 000	10 794 000	11 385 000	10 833 000
Total Long-Term Debt	1 765 000	5 051 000	4 518 000	4 575 000
Total Current Debt	3 033 000	2 478 000	2 823 000	1 954 000
Total Equity and Debt	15 621 000	18 323 000	18 727 000	17 363 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	2 075 000	0	0
Other Income	3 980 000	4 066 000	4 038 000	4 002 000
Revenue	3 980 000	6 141 000	4 038 000	4 002 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	404 000	404 000	404 000	546 000
Impairment	0	0	0	0
Expenditure	578 000	913 000	655 000	936 000
Operating Profit	3 402 000	5 229 000	3 383 000	3 066 000
Financial Income	47 000	26 000	1 000	2 000
Financial Costs	29 000	114 000	113 000	172 000
Financial Balance	18 000	−88 000	−112 000	−170 000
Dividends	2 100 000	4 600 000	2 000 000	1 200 000
Net Income	2 669 000	4 009 000	2 552 000	2 260 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 349 000	13 753 000	16 423 000	16 827 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	158 000	158 000
Total Tangible Assets	13 349 000	13 753 000	16 582 000	16 986 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 349 000	13 753 000	16 582 000	16 986 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 272 000	4 571 000	2 145 000	377 000
Total Current Assets	2 272 000	4 571 000	2 145 000	377 000
Total Assets	15 621 000	18 323 000	18 727 000	17 363 000
Total Equity	10 823 000	10 794 000	11 385 000	10 833 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 765 000	5 051 000	4 518 000	4 575 000
Creditors	6 000	0	0	0
Unpaid Taxes	133 000	156 000	162 000	161 000
Dividends	2 100 000	4 600 000	2 000 000	1 200 000
Other Current Debt	0	0	0	0
Total Current Debt	3 033 000	2 478 000	2 823 000	1 954 000
Total Equity and Debt	15 621 000	18 323 000	18 727 000	17 363 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,66 %	37,14 %	22,42 %	20,86 %
Debt-to-Equity Ratio	0,16	0,47	0,4	0,42
Operating Profit Margin	85,48 %	85,15 %	83,78 %	76,61 %
Current Ratio	0,75	1,84	0,76	0,19
Quick Ratio	0,75	1,84	0,76	0,19
Equity Ratio	0,69	0,59	0,61	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %