BEST AGENTUR AS

7052 TRONDHEIM

Finances

Return on Equity

30,5 %

Current Ratio

48,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 824 000	2 894 000	593 000	824 000
Total Assets	9 320 000	6 645 000	6 452 000	6 809 000
Total Equity	9 259 000	6 585 000	5 591 000	4 998 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	25 000	21 000	39 000	46 000
Operating Profit	−25 000	−21 000	−39 000	−46 000
Financial Income	2 943 000	2 940 000	688 000	984 000
Financial Costs	94 000	26 000	57 000	114 000
Financial Balance	2 849 000	2 914 000	631 000	870 000
Earnings Before Tax	2 824 000	2 894 000	593 000	824 000
Tax	0	0	0	0
Net Income	2 824 000	2 894 000	593 000	824 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 385 000	6 488 000	6 293 000	6 296 000
Total Current Assets	2 934 000	157 000	159 000	513 000
Total Assets	9 320 000	6 645 000	6 452 000	6 809 000
Total Retained Equity	9 159 000	6 485 000	5 491 000	4 898 000
Total Equity	9 259 000	6 585 000	5 591 000	4 998 000
Total Long-Term Debt	0	0	800 000	1 600 000
Total Current Debt	61 000	61 000	61 000	211 000
Total Equity and Debt	9 320 000	6 645 000	6 452 000	6 809 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 000	3 000	3 000	3 000
Impairment	0	0	0	0
Expenditure	25 000	21 000	39 000	46 000
Operating Profit	−25 000	−21 000	−39 000	−46 000
Financial Income	2 943 000	2 940 000	688 000	984 000
Financial Costs	94 000	26 000	57 000	114 000
Financial Balance	2 849 000	2 914 000	631 000	870 000
Dividends	0	0	0	150 000
Net Income	2 824 000	2 894 000	593 000	824 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	54 000	57 000	60 000	63 000
Total Tangible Assets	54 000	57 000	60 000	63 000
Total Fiancial Fixed Assets	6 332 000	6 432 000	6 233 000	6 233 000
Total Fixed Assets	6 385 000	6 488 000	6 293 000	6 296 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 934 000	157 000	159 000	25 000
Total Current Assets	2 934 000	157 000	159 000	513 000
Total Assets	9 320 000	6 645 000	6 452 000	6 809 000
Total Equity	9 259 000	6 585 000	5 591 000	4 998 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	800 000	1 600 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	150 000
Other Current Debt	61 000	61 000	61 000	61 000
Total Current Debt	61 000	61 000	61 000	211 000
Total Equity and Debt	9 320 000	6 645 000	6 452 000	6 809 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,5 %	43,95 %	10,61 %	16,49 %
Debt-to-Equity Ratio	0	0	0,14	0,32
Operating Profit Margin	-	-	-	-
Current Ratio	48,1	2,57	2,61	2,43
Quick Ratio	48,1	2,57	2,61	2,43
Equity Ratio	0,99	0,99	0,87	0,73
Gross Profit Margin	-	-	-	-