HOUSE OF PRINT AS

1414 TROLLÅSEN

Finances

Share Ownership

Return on Equity

23,97 %

Current Ratio

1,99

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 916 000	9 805 000	8 926 000	12 395 000
Net Income	767 000	610 000	350 000	213 000
Total Assets	5 787 000	5 145 000	4 571 000	3 794 000
Total Equity	3 200 000	2 433 000	1 823 000	1 473 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 916 000	9 805 000	8 926 000	12 395 000
Expenditure	12 062 000	9 185 000	8 563 000	12 178 000
Operating Profit	854 000	620 000	363 000	216 000
Financial Income	8 000	5 000	3 000	8 000
Financial Costs	10 000	16 000	17 000	12 000
Financial Balance	−2 000	−11 000	−14 000	−4 000
Earnings Before Tax	852 000	610 000	350 000	213 000
Tax	85 000	0	0	0
Net Income	767 000	610 000	350 000	213 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	966 000	1 214 000	1 410 000	1 597 000
Total Current Assets	4 821 000	3 930 000	3 161 000	2 197 000
Total Assets	5 787 000	5 145 000	4 571 000	3 794 000
Total Retained Equity	2 891 000	2 124 000	1 513 000	1 164 000
Total Equity	3 200 000	2 433 000	1 823 000	1 473 000
Total Long-Term Debt	167 000	500 000	832 000	400 000
Total Current Debt	2 420 000	2 212 000	1 916 000	1 921 000
Total Equity and Debt	5 787 000	5 145 000	4 571 000	3 794 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 676 000	9 441 000	8 334 000	12 155 000
Other Income	240 000	364 000	592 000	240 000
Revenue	12 916 000	9 805 000	8 926 000	12 395 000
Cost of Goods Sold	1 156 000	847 000	814 000	1 204 000
Salary Costs	7 872 000	5 862 000	5 148 000	8 429 000
Depreciation	249 000	247 000	255 000	254 000
Impairment	0	0	0	0
Expenditure	12 062 000	9 185 000	8 563 000	12 178 000
Operating Profit	854 000	620 000	363 000	216 000
Financial Income	8 000	5 000	3 000	8 000
Financial Costs	10 000	16 000	17 000	12 000
Financial Balance	−2 000	−11 000	−14 000	−4 000
Dividends	0	0	0	0
Net Income	767 000	610 000	350 000	213 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	208 000	235 000	262 000	290 000
Machinery and Plant Facilities	720 000	905 000	1 035 000	1 230 000
Fixtures	38 000	74 000	110 000	77 000
Total Tangible Assets	966 000	1 214 000	1 408 000	1 597 000
Total Fiancial Fixed Assets	0	0	2 000	0
Total Fixed Assets	966 000	1 214 000	1 410 000	1 597 000
Stock	932 000	820 000	703 000	649 000
Total Investments	0	0	0	0
Cash, Bank	2 969 000	2 310 000	1 932 000	910 000
Total Current Assets	4 821 000	3 930 000	3 161 000	2 197 000
Total Assets	5 787 000	5 145 000	4 571 000	3 794 000
Total Equity	3 200 000	2 433 000	1 823 000	1 473 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	167 000	500 000	832 000	400 000
Creditors	119 000	57 000	49 000	69 000
Unpaid Taxes	919 000	825 000	705 000	1 058 000
Dividends	0	0	0	0
Other Current Debt	1 297 000	1 329 000	1 161 000	794 000
Total Current Debt	2 420 000	2 212 000	1 916 000	1 921 000
Total Equity and Debt	5 787 000	5 145 000	4 571 000	3 794 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,97 %	25,07 %	19,2 %	14,46 %
Debt-to-Equity Ratio	0,05	0,21	0,46	0,27
Operating Profit Margin	6,61 %	6,32 %	4,07 %	1,74 %
Current Ratio	1,99	1,78	1,65	1,14
Quick Ratio	3,24	2,82	2,61	1,73
Equity Ratio	0,55	0,47	0,4	0,39
Gross Profit Margin	91,05 %	91,36 %	90,88 %	90,29 %