E CHRISTENSEN AS

6392 VIKEBUKT

Finances

Share Ownership

Return on Equity

14,77 %

Current Ratio

3,57

Debt-to-Equity Ratio

0,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 459 000	6 907 000	6 048 000	5 173 000
Net Income	593 000	945 000	244 000	87 000
Total Assets	8 253 000	7 461 000	8 458 000	8 547 000
Total Equity	4 015 000	3 422 000	2 477 000	2 234 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 459 000	6 907 000	6 048 000	5 173 000
Expenditure	5 606 000	5 586 000	5 581 000	4 884 000
Operating Profit	853 000	1 322 000	468 000	289 000
Financial Income	43 000	17 000	7 000	6 000
Financial Costs	136 000	128 000	163 000	184 000
Financial Balance	−93 000	−111 000	−156 000	−178 000
Earnings Before Tax	760 000	1 211 000	312 000	111 000
Tax	167 000	266 000	69 000	24 000
Net Income	593 000	945 000	244 000	87 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 836 000	4 267 000	4 922 000	5 719 000
Total Current Assets	4 417 000	3 194 000	3 536 000	2 827 000
Total Assets	8 253 000	7 461 000	8 458 000	8 547 000
Total Retained Equity	1 352 000	2 435 000	1 490 000	1 247 000
Total Equity	4 015 000	3 422 000	2 477 000	2 234 000
Total Long-Term Debt	3 000 000	3 000 000	5 147 000	5 497 000
Total Current Debt	1 238 000	1 039 000	833 000	816 000
Total Equity and Debt	8 253 000	7 461 000	8 458 000	8 547 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 459 000	6 907 000	6 048 000	5 173 000
Other Income	0	0	0	0
Revenue	6 459 000	6 907 000	6 048 000	5 173 000
Cost of Goods Sold	1 886 000	1 962 000	2 180 000	1 601 000
Salary Costs	2 138 000	2 038 000	1 836 000	1 837 000
Depreciation	440 000	423 000	664 000	545 000
Impairment	0	0	0	0
Expenditure	5 606 000	5 586 000	5 581 000	4 884 000
Operating Profit	853 000	1 322 000	468 000	289 000
Financial Income	43 000	17 000	7 000	6 000
Financial Costs	136 000	128 000	163 000	184 000
Financial Balance	−93 000	−111 000	−156 000	−178 000
Dividends	0	0	0	0
Net Income	593 000	945 000	244 000	87 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	147 000	217 000	484 000	552 000
Real Eastate	1 496 000	1 583 000	1 671 000	1 758 000
Machinery and Plant Facilities	2 170 000	2 436 000	2 768 000	3 344 000
Fixtures	24 000	30 000	0	0
Total Tangible Assets	3 689 000	4 050 000	4 438 000	5 102 000
Total Fiancial Fixed Assets	0	0	0	65 000
Total Fixed Assets	3 836 000	4 267 000	4 922 000	5 719 000
Stock	1 671 000	1 789 000	1 477 000	1 526 000
Total Investments	0	0	0	0
Cash, Bank	2 326 000	503 000	1 556 000	614 000
Total Current Assets	4 417 000	3 194 000	3 536 000	2 827 000
Total Assets	8 253 000	7 461 000	8 458 000	8 547 000
Total Equity	4 015 000	3 422 000	2 477 000	2 234 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000 000	3 000 000	5 147 000	5 497 000
Creditors	702 000	463 000	410 000	327 000
Unpaid Taxes	199 000	338 000	191 000	259 000
Dividends	0	0	0	0
Other Current Debt	240 000	238 000	233 000	229 000
Total Current Debt	1 238 000	1 039 000	833 000	816 000
Total Equity and Debt	8 253 000	7 461 000	8 458 000	8 547 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,77 %	27,62 %	9,85 %	3,89 %
Debt-to-Equity Ratio	0,75	0,88	2,08	2,46
Operating Profit Margin	13,21 %	19,14 %	7,74 %	5,59 %
Current Ratio	3,57	3,07	4,24	3,46
Quick Ratio	−10,2	−4,26	−5,49	−3,98
Equity Ratio	0,49	0,46	0,29	0,26
Gross Profit Margin	70,8 %	71,59 %	63,96 %	69,05 %