LONGVA ARKITEKTER AS

0356 OSLO

Finances

Share Ownership

Return on Equity

45,18 %

Current Ratio

1,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 347 000	21 260 000	34 286 000	29 173 000
Net Income	1 867 000	1 347 000	1 438 000	2 973 000
Total Assets	8 171 000	6 830 000	7 640 000	12 486 000
Total Equity	4 132 000	2 265 000	4 386 000	2 948 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 347 000	21 260 000	34 286 000	29 173 000
Expenditure	17 956 000	19 533 000	32 446 000	25 369 000
Operating Profit	2 391 000	1 727 000	1 839 000	3 805 000
Financial Income	2 000	0	5 000	12 000
Financial Costs	0	0	1 000	2 000
Financial Balance	2 000	0	4 000	10 000
Earnings Before Tax	2 394 000	1 727 000	1 843 000	3 815 000
Tax	527 000	380 000	406 000	842 000
Net Income	1 867 000	1 347 000	1 438 000	2 973 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	261 000	300 000	456 000	531 000
Total Current Assets	7 910 000	6 530 000	7 184 000	11 955 000
Total Assets	8 171 000	6 830 000	7 640 000	12 486 000
Total Retained Equity	4 030 000	2 163 000	4 284 000	2 846 000
Total Equity	4 132 000	2 265 000	4 386 000	2 948 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 039 000	4 564 000	3 253 000	9 538 000
Total Equity and Debt	8 171 000	6 830 000	7 640 000	12 486 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 347 000	21 260 000	34 180 000	30 108 000
Other Income	0	0	105 000	−934 000
Revenue	20 347 000	21 260 000	34 286 000	29 173 000
Cost of Goods Sold	1 622 000	4 539 000	18 590 000	11 869 000
Salary Costs	13 874 000	12 593 000	11 433 000	10 569 000
Depreciation	176 000	186 000	209 000	170 000
Impairment	0	0	0	0
Expenditure	17 956 000	19 533 000	32 446 000	25 369 000
Operating Profit	2 391 000	1 727 000	1 839 000	3 805 000
Financial Income	2 000	0	5 000	12 000
Financial Costs	0	0	1 000	2 000
Financial Balance	2 000	0	4 000	10 000
Dividends	0	3 468 000	0	1 500 000
Net Income	1 867 000	1 347 000	1 438 000	2 973 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	34 000	23 000	10 000	17 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	227 000	277 000	446 000	514 000
Total Tangible Assets	227 000	277 000	446 000	514 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	261 000	300 000	456 000	531 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 178 000	3 177 000	4 436 000	3 566 000
Total Current Assets	7 910 000	6 530 000	7 184 000	11 955 000
Total Assets	8 171 000	6 830 000	7 640 000	12 486 000
Total Equity	4 132 000	2 265 000	4 386 000	2 948 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	443 000	441 000	915 000	4 224 000
Unpaid Taxes	1 626 000	1 549 000	893 000	1 858 000
Dividends	0	3 468 000	0	1 500 000
Other Current Debt	1 432 000	1 263 000	1 047 000	1 098 000
Total Current Debt	4 039 000	4 564 000	3 253 000	9 538 000
Total Equity and Debt	8 171 000	6 830 000	7 640 000	12 486 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,18 %	59,47 %	32,79 %	100,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,75 %	8,12 %	5,36 %	13,04 %
Current Ratio	1,96	1,43	2,21	1,25
Quick Ratio	1,96	1,43	2,21	1,25
Equity Ratio	0,51	0,33	0,57	0,24
Gross Profit Margin	92,03 %	78,65 %	45,78 %	59,32 %