SOLBJØRG & KVÅLSETH EIENDOM AS

3681 NOTODDEN

Finances

Share Ownership

Return on Equity

92,39 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 463 000	1 198 000	1 180 000	1 165 000
Net Income	996 000	715 000	708 000	701 000
Total Assets	2 402 000	2 241 000	2 378 000	2 049 000
Total Equity	1 078 000	1 062 000	1 247 000	1 389 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 463 000	1 198 000	1 180 000	1 165 000
Expenditure	186 000	281 000	273 000	267 000
Operating Profit	1 277 000	917 000	907 000	899 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 277 000	917 000	907 000	899 000
Tax	281 000	202 000	200 000	198 000
Net Income	996 000	715 000	708 000	701 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 056 000	1 068 000	1 160 000	1 266 000
Total Current Assets	1 346 000	1 173 000	1 218 000	783 000
Total Assets	2 402 000	2 241 000	2 378 000	2 049 000
Total Retained Equity	48 000	32 000	217 000	359 000
Total Equity	1 078 000	1 062 000	1 247 000	1 389 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 324 000	1 179 000	1 131 000	660 000
Total Equity and Debt	2 402 000	2 241 000	2 378 000	2 049 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 463 000	1 198 000	1 180 000	1 165 000
Revenue	1 463 000	1 198 000	1 180 000	1 165 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	12 000	116 000	137 000	138 000
Impairment	0	0	0	0
Expenditure	186 000	281 000	273 000	267 000
Operating Profit	1 277 000	917 000	907 000	899 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	980 000	900 000	850 000	380 000
Net Income	996 000	715 000	708 000	701 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	167 000	167 000	143 000	113 000
Real Eastate	888 000	900 000	1 016 000	1 153 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	888 000	900 000	1 016 000	1 153 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 056 000	1 068 000	1 160 000	1 266 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 171 000	1 150 000	1 205 000	770 000
Total Current Assets	1 346 000	1 173 000	1 218 000	783 000
Total Assets	2 402 000	2 241 000	2 378 000	2 049 000
Total Equity	1 078 000	1 062 000	1 247 000	1 389 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	6 000	0	0
Unpaid Taxes	62 000	46 000	51 000	48 000
Dividends	980 000	900 000	850 000	380 000
Other Current Debt	981 000	901 000	850 000	381 000
Total Current Debt	1 324 000	1 179 000	1 131 000	660 000
Total Equity and Debt	2 402 000	2 241 000	2 378 000	2 049 000

Financial indicators	2022	2021	2020	2019
Return on Equity	92,39 %	67,33 %	56,78 %	50,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	87,29 %	76,54 %	76,86 %	77,17 %
Current Ratio	1,02	0,99	1,08	1,19
Quick Ratio	1,02	0,99	1,08	1,19
Equity Ratio	0,45	0,47	0,52	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %