SIGURD LIMA EIENDOM AS

4331 ÅLGÅRD

Finances

Return on Equity

−3,02 %

Current Ratio

5,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	260 000	239 000	272 000	271 000
Net Income	−124 000	6 000	18 000	21 000
Total Assets	4 552 000	5 074 000	5 270 000	5 771 000
Total Equity	4 110 000	4 634 000	5 028 000	5 210 000

Income (NOK)	2022	2021	2020	2019
Revenue	260 000	239 000	272 000	271 000
Expenditure	292 000	305 000	332 000	339 000
Operating Profit	−31 000	−66 000	−60 000	−68 000
Financial Income	55 000	72 000	84 000	94 000
Financial Costs	143 000	1 000	1 000	0
Financial Balance	−88 000	71 000	83 000	94 000
Earnings Before Tax	−119 000	5 000	23 000	27 000
Tax	5 000	0	5 000	6 000
Net Income	−124 000	6 000	18 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 999 000	2 445 000	2 869 000	3 326 000
Total Current Assets	2 553 000	2 628 000	2 401 000	2 445 000
Total Assets	4 552 000	5 074 000	5 270 000	5 771 000
Total Retained Equity	4 010 000	4 534 000	4 928 000	5 110 000
Total Equity	4 110 000	4 634 000	5 028 000	5 210 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	443 000	440 000	242 000	561 000
Total Equity and Debt	4 552 000	5 074 000	5 270 000	5 771 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	260 000	239 000	272 000	271 000
Revenue	260 000	239 000	272 000	271 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	124 000	124 000	124 000	124 000
Impairment	0	0	0	0
Expenditure	292 000	305 000	332 000	339 000
Operating Profit	−31 000	−66 000	−60 000	−68 000
Financial Income	55 000	72 000	84 000	94 000
Financial Costs	143 000	1 000	1 000	0
Financial Balance	−88 000	71 000	83 000	94 000
Dividends	400 000	400 000	200 000	500 000
Net Income	−124 000	6 000	18 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	117 000	87 000	54 000	19 000
Real Eastate	298 000	421 000	545 000	669 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	298 000	421 000	545 000	669 000
Total Fiancial Fixed Assets	1 584 000	1 937 000	2 270 000	2 638 000
Total Fixed Assets	1 999 000	2 445 000	2 869 000	3 326 000
Stock	0	0	0	0
Total Investments	327 000	319 000	0	0
Cash, Bank	2 187 000	2 280 000	2 347 000	2 421 000
Total Current Assets	2 553 000	2 628 000	2 401 000	2 445 000
Total Assets	4 552 000	5 074 000	5 270 000	5 771 000
Total Equity	4 110 000	4 634 000	5 028 000	5 210 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	6 000	3 000	2 000
Unpaid Taxes	0	1 000	0	3 000
Dividends	400 000	400 000	200 000	500 000
Other Current Debt	6 000	0	0	0
Total Current Debt	443 000	440 000	242 000	561 000
Total Equity and Debt	4 552 000	5 074 000	5 270 000	5 771 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,02 %	0,13 %	0,36 %	0,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−11,92 %	−27,62 %	−22,06 %	−25,09 %
Current Ratio	5,76	5,97	9,92	4,36
Quick Ratio	5,76	5,97	9,92	4,36
Equity Ratio	0,9	0,91	0,95	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %