TAIJI BUREAU AS

0364 OSLO

Finances

Share Ownership

Return on Equity

−2,62 %

Current Ratio

0,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	125 000	150 000	150 000	150 000
Net Income	−60 000	−30 000	−33 000	−34 000
Total Assets	2 699 000	2 758 000	2 788 000	2 825 000
Total Equity	2 292 000	2 352 000	2 382 000	2 415 000

Income (NOK)	2022	2021	2020	2019
Revenue	125 000	150 000	150 000	150 000
Expenditure	202 000	189 000	193 000	194 000
Operating Profit	−76 000	−39 000	−43 000	−44 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−76 000	−39 000	−43 000	−44 000
Tax	−17 000	−9 000	−9 000	−10 000
Net Income	−60 000	−30 000	−33 000	−34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 634 000	2 650 000	2 674 000	2 697 000
Total Current Assets	64 000	108 000	114 000	127 000
Total Assets	2 699 000	2 758 000	2 788 000	2 825 000
Total Retained Equity	1 292 000	1 352 000	1 382 000	1 415 000
Total Equity	2 292 000	2 352 000	2 382 000	2 415 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	407 000	407 000	407 000	409 000
Total Equity and Debt	2 699 000	2 758 000	2 788 000	2 825 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	125 000	150 000	150 000	150 000
Revenue	125 000	150 000	150 000	150 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	33 000	33 000	33 000	33 000
Impairment	0	0	0	0
Expenditure	202 000	189 000	193 000	194 000
Operating Profit	−76 000	−39 000	−43 000	−44 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−60 000	−30 000	−33 000	−34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	72 000	55 000	46 000	37 000
Real Eastate	2 561 000	2 594 000	2 627 000	2 659 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 561 000	2 594 000	2 627 000	2 659 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	2 634 000	2 650 000	2 674 000	2 697 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	64 000	108 000	114 000	127 000
Total Current Assets	64 000	108 000	114 000	127 000
Total Assets	2 699 000	2 758 000	2 788 000	2 825 000
Total Equity	2 292 000	2 352 000	2 382 000	2 415 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	407 000	407 000	407 000	407 000
Total Current Debt	407 000	407 000	407 000	409 000
Total Equity and Debt	2 699 000	2 758 000	2 788 000	2 825 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,62 %	−1,28 %	−1,39 %	−1,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−60,8 %	−26 %	−28,67 %	−29,33 %
Current Ratio	0,16	0,27	0,28	0,31
Quick Ratio	0,16	0,27	0,28	0,31
Equity Ratio	0,85	0,85	0,85	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %