EIENDOMSKOMPETANSE AS

0661 OSLO

Finances

Share Ownership

Return on Equity

−9,96 %

Current Ratio

1 780,5

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	1 994 000	365 000	339 000
Net Income	−329 000	925 000	−251 000	−289 000
Total Assets	3 561 000	8 013 000	14 499 000	14 663 000
Total Equity	3 302 000	2 348 000	1 423 000	1 675 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	1 994 000	365 000	339 000
Expenditure	102 000	614 000	128 000	147 000
Operating Profit	−102 000	1 380 000	237 000	191 000
Financial Income	19 000	1 000	0	0
Financial Costs	0	456 000	488 000	480 000
Financial Balance	19 000	−455 000	−488 000	−480 000
Earnings Before Tax	−83 000	925 000	−251 000	−289 000
Tax	246 000	0	0	0
Net Income	−329 000	925 000	−251 000	−289 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	14 350 000	14 350 000
Total Current Assets	3 561 000	8 013 000	149 000	313 000
Total Assets	3 561 000	8 013 000	14 499 000	14 663 000
Total Retained Equity	−181 000	148 000	−777 000	−525 000
Total Equity	3 302 000	2 348 000	1 423 000	1 675 000
Total Long-Term Debt	257 000	5 366 000	13 066 000	12 953 000
Total Current Debt	2 000	299 000	11 000	35 000
Total Equity and Debt	3 561 000	8 013 000	14 499 000	14 663 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	1 994 000	365 000	339 000
Revenue	0	1 994 000	365 000	339 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	8 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	102 000	614 000	128 000	147 000
Operating Profit	−102 000	1 380 000	237 000	191 000
Financial Income	19 000	1 000	0	0
Financial Costs	0	456 000	488 000	480 000
Financial Balance	19 000	−455 000	−488 000	−480 000
Dividends	0	0	0	0
Net Income	−329 000	925 000	−251 000	−289 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	14 350 000	14 350 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	14 350 000	14 350 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	14 350 000	14 350 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 278 000	7 989 000	130 000	296 000
Total Current Assets	3 561 000	8 013 000	149 000	313 000
Total Assets	3 561 000	8 013 000	14 499 000	14 663 000
Total Equity	3 302 000	2 348 000	1 423 000	1 675 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	257 000	5 366 000	13 066 000	12 953 000
Creditors	0	299 000	11 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	0	30 000
Total Current Debt	2 000	299 000	11 000	35 000
Total Equity and Debt	3 561 000	8 013 000	14 499 000	14 663 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,96 %	39,4 %	−17,64 %	−17,25 %
Debt-to-Equity Ratio	0,08	2,29	9,18	7,73
Operating Profit Margin	-	69,21 %	64,93 %	56,34 %
Current Ratio	1 780,5	26,8	13,55	8,94
Quick Ratio	1 780,5	26,8	13,55	8,94
Equity Ratio	0,93	0,29	0,1	0,11
Gross Profit Margin	-	100 %	100 %	100 %