NORDPOLEN INDUSTRIER AS

0473 OSLO

Finances

Share Ownership

Return on Equity

7,99 %

Current Ratio

5,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 052 000	14 623 000	13 972 000	13 351 000
Net Income	828 000	133 000	400 000	978 000
Total Assets	12 358 000	11 640 000	11 108 000	11 421 000
Total Equity	10 357 000	9 529 000	9 396 000	8 996 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 052 000	14 623 000	13 972 000	13 351 000
Expenditure	15 264 000	14 503 000	13 596 000	12 422 000
Operating Profit	787 000	120 000	376 000	929 000
Financial Income	41 000	13 000	25 000	49 000
Financial Costs	0	0	0	0
Financial Balance	41 000	13 000	25 000	49 000
Earnings Before Tax	828 000	133 000	401 000	978 000
Tax	0	0	0	0
Net Income	828 000	133 000	400 000	978 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 119 000	1 275 000	1 391 000	983 000
Total Current Assets	11 239 000	10 365 000	9 717 000	10 438 000
Total Assets	12 358 000	11 640 000	11 108 000	11 421 000
Total Retained Equity	10 257 000	9 429 000	9 296 000	8 896 000
Total Equity	10 357 000	9 529 000	9 396 000	8 996 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 001 000	2 111 000	1 712 000	2 425 000
Total Equity and Debt	12 358 000	11 640 000	11 108 000	11 421 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 584 000	7 785 000	7 358 000	7 029 000
Other Income	7 468 000	6 838 000	6 614 000	6 323 000
Revenue	16 052 000	14 623 000	13 972 000	13 351 000
Cost of Goods Sold	578 000	968 000	744 000	628 000
Salary Costs	10 270 000	9 906 000	8 728 000	8 348 000
Depreciation	194 000	272 000	212 000	150 000
Impairment	0	0	0	0
Expenditure	15 264 000	14 503 000	13 596 000	12 422 000
Operating Profit	787 000	120 000	376 000	929 000
Financial Income	41 000	13 000	25 000	49 000
Financial Costs	0	0	0	0
Financial Balance	41 000	13 000	25 000	49 000
Dividends	0	0	0	0
Net Income	828 000	133 000	400 000	978 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	213 000	368 000	485 000	338 000
Total Tangible Assets	213 000	368 000	485 000	338 000
Total Fiancial Fixed Assets	907 000	907 000	907 000	645 000
Total Fixed Assets	1 119 000	1 275 000	1 391 000	983 000
Stock	553 000	192 000	52 000	0
Total Investments	0	0	0	0
Cash, Bank	9 576 000	8 421 000	8 640 000	9 208 000
Total Current Assets	11 239 000	10 365 000	9 717 000	10 438 000
Total Assets	12 358 000	11 640 000	11 108 000	11 421 000
Total Equity	10 357 000	9 529 000	9 396 000	8 996 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	96 000	496 000	212 000	1 009 000
Unpaid Taxes	963 000	709 000	687 000	689 000
Dividends	0	0	0	0
Other Current Debt	942 000	906 000	813 000	727 000
Total Current Debt	2 001 000	2 111 000	1 712 000	2 425 000
Total Equity and Debt	12 358 000	11 640 000	11 108 000	11 421 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,99 %	1,4 %	4,26 %	10,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,9 %	0,82 %	2,69 %	6,96 %
Current Ratio	5,62	4,91	5,68	4,3
Quick Ratio	7,76	5,4	5,85	4,3
Equity Ratio	0,84	0,82	0,85	0,79
Gross Profit Margin	96,4 %	93,38 %	94,68 %	95,3 %