HUSEVÅG BLIKK AS

6770 NORDFJORDEID

Finances

Share Ownership

Return on Equity

19,74 %

Current Ratio

3,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 503 000	1 758 000	2 242 000	2 170 000
Net Income	229 000	−104 000	262 000	−52 000
Total Assets	1 585 000	1 149 000	1 343 000	1 090 000
Total Equity	1 160 000	931 000	1 035 000	825 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 503 000	1 758 000	2 242 000	2 170 000
Expenditure	2 229 000	1 861 000	1 978 000	2 222 000
Operating Profit	274 000	−104 000	265 000	−53 000
Financial Income	1 000	1 000	0	0
Financial Costs	2 000	2 000	2 000	4 000
Financial Balance	−1 000	−1 000	−2 000	−4 000
Earnings Before Tax	273 000	−105 000	263 000	−56 000
Tax	45 000	−1 000	1 000	−4 000
Net Income	229 000	−104 000	262 000	−52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 000	42 000	120 000	200 000
Total Current Assets	1 563 000	1 107 000	1 223 000	890 000
Total Assets	1 585 000	1 149 000	1 343 000	1 090 000
Total Retained Equity	911 000	682 000	786 000	576 000
Total Equity	1 160 000	931 000	1 035 000	825 000
Total Long-Term Debt	0	0	1 000	0
Total Current Debt	425 000	217 000	306 000	265 000
Total Equity and Debt	1 585 000	1 149 000	1 343 000	1 090 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 503 000	1 758 000	2 242 000	2 170 000
Other Income	0	0	0	0
Revenue	2 503 000	1 758 000	2 242 000	2 170 000
Cost of Goods Sold	1 273 000	815 000	1 029 000	1 058 000
Salary Costs	612 000	630 000	576 000	693 000
Depreciation	20 000	78 000	80 000	80 000
Impairment	0	0	0	0
Expenditure	2 229 000	1 861 000	1 978 000	2 222 000
Operating Profit	274 000	−104 000	265 000	−53 000
Financial Income	1 000	1 000	0	0
Financial Costs	2 000	2 000	2 000	4 000
Financial Balance	−1 000	−1 000	−2 000	−4 000
Dividends	0	0	52 000	0
Net Income	229 000	−104 000	262 000	−52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	41 000	119 000	199 000
Total Tangible Assets	21 000	41 000	119 000	199 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	22 000	42 000	120 000	200 000
Stock	532 000	603 000	499 000	446 000
Total Investments	0	0	0	0
Cash, Bank	893 000	406 000	524 000	107 000
Total Current Assets	1 563 000	1 107 000	1 223 000	890 000
Total Assets	1 585 000	1 149 000	1 343 000	1 090 000
Total Equity	1 160 000	931 000	1 035 000	825 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	0
Creditors	159 000	69 000	99 000	93 000
Unpaid Taxes	101 000	72 000	77 000	100 000
Dividends	0	0	52 000	0
Other Current Debt	120 000	77 000	78 000	72 000
Total Current Debt	425 000	217 000	306 000	265 000
Total Equity and Debt	1 585 000	1 149 000	1 343 000	1 090 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,74 %	−11,17 %	25,31 %	−6,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,95 %	−5,92 %	11,82 %	−2,44 %
Current Ratio	3,68	5,1	4	3,36
Quick Ratio	−14,61	−2,87	−6,34	−4,92
Equity Ratio	0,73	0,81	0,77	0,76
Gross Profit Margin	49,14 %	53,64 %	54,1 %	51,24 %