company

BJARTE GRUNG AS

3019 DRAMMEN

Finances

Share Ownership

Return on Equity

−6,67 %

Current Ratio

119,65

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	94 000	3 088 000
Net Income	−290 000	−680 000	−774 000	206 000
Total Assets	4 377 000	4 671 000	8 437 000	10 403 000
Total Equity	4 346 000	4 636 000	8 317 000	9 090 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	94 000	3 088 000
Expenditure	119 000	1 011 000	1 279 000	3 093 000
Operating Profit	−119 000	−1 011 000	−1 185 000	−4 000
Financial Income	4 000	139 000	154 000	218 000
Financial Costs	201 000	0	0	0
Financial Balance	−197 000	139 000	154 000	218 000
Earnings Before Tax	−316 000	−872 000	−1 031 000	213 000
Tax	−25 000	−192 000	−258 000	7 000
Net Income	−290 000	−680 000	−774 000	206 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	668 000	666 000	1 493 000	2 343 000
Total Current Assets	3 709 000	4 005 000	6 944 000	8 060 000
Total Assets	4 377 000	4 671 000	8 437 000	10 403 000
Total Retained Equity	4 246 000	4 536 000	8 217 000	8 990 000
Total Equity	4 346 000	4 636 000	8 317 000	9 090 000
Total Long-Term Debt	0	0	0	26 000
Total Current Debt	31 000	35 000	121 000	1 287 000
Total Equity and Debt	4 377 000	4 671 000	8 437 000	10 403 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	63 000	3 088 000
Other Income	0	0	31 000	0
Revenue	0	0	94 000	3 088 000
Cost of Goods Sold	0	0	2 000	323 000
Salary Costs	0	276 000	430 000	1 208 000
Depreciation	23 000	144 000	390 000	482 000
Impairment	0	0	0	0
Expenditure	119 000	1 011 000	1 279 000	3 093 000
Operating Profit	−119 000	−1 011 000	−1 185 000	−4 000
Financial Income	4 000	139 000	154 000	218 000
Financial Costs	201 000	0	0	0
Financial Balance	−197 000	139 000	154 000	218 000
Dividends	0	0	0	1 000 000
Net Income	−290 000	−680 000	−774 000	206 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	226 000	200 000	9 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	415 000	439 000	1 457 000	2 316 000
Total Tangible Assets	415 000	439 000	1 457 000	2 316 000
Total Fiancial Fixed Assets	27 000	27 000	27 000	27 000
Total Fixed Assets	668 000	666 000	1 493 000	2 343 000
Stock	0	0	0	0
Total Investments	3 054 000	3 255 000	5 118 000	4 973 000
Cash, Bank	654 000	750 000	1 441 000	2 934 000
Total Current Assets	3 709 000	4 005 000	6 944 000	8 060 000
Total Assets	4 377 000	4 671 000	8 437 000	10 403 000
Total Equity	4 346 000	4 636 000	8 317 000	9 090 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	26 000
Creditors	1 000	5 000	11 000	17 000
Unpaid Taxes	0	0	47 000	122 000
Dividends	0	0	0	1 000 000
Other Current Debt	30 000	30 000	63 000	132 000
Total Current Debt	31 000	35 000	121 000	1 287 000
Total Equity and Debt	4 377 000	4 671 000	8 437 000	10 403 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,67 %	−14,67 %	−9,31 %	2,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	−1 260,64 %	−0,13 %
Current Ratio	119,65	114,43	57,39	6,26
Quick Ratio	119,65	114,43	57,39	6,26
Equity Ratio	0,99	0,99	0,99	0,87
Gross Profit Margin	-	-	97,87 %	89,54 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English