company

BORETTSLAGET ORKNØYGATA 6

0179 OSLO

Finances

Share Ownership

Return on Equity

0,67 %

Current Ratio

7,6

Debt-to-Equity Ratio

0,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	448 000	409 000	409 000	409 000
Net Income	13 000	51 000	13 000	43 000
Total Assets	3 106 000	3 079 000	3 018 000	3 036 000
Total Equity	1 944 000	1 931 000	1 880 000	1 867 000

Income (NOK)	2022	2021	2020	2019
Revenue	448 000	409 000	409 000	409 000
Expenditure	443 000	366 000	404 000	372 000
Operating Profit	4 000	42 000	5 000	36 000
Financial Income	9 000	9 000	9 000	9 000
Financial Costs	0	0	1 000	2 000
Financial Balance	9 000	9 000	8 000	7 000
Earnings Before Tax	13 000	51 000	13 000	43 000
Tax	0	0	0	0
Net Income	13 000	51 000	13 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 749 000	2 749 000	2 749 000	2 749 000
Total Current Assets	357 000	330 000	268 000	287 000
Total Assets	3 106 000	3 079 000	3 018 000	3 036 000
Total Retained Equity	1 944 000	1 931 000	1 880 000	1 867 000
Total Equity	1 944 000	1 931 000	1 880 000	1 867 000
Total Long-Term Debt	1 115 000	1 115 000	1 115 000	1 141 000
Total Current Debt	47 000	33 000	23 000	28 000
Total Equity and Debt	3 106 000	3 079 000	3 018 000	3 036 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	448 000	409 000	409 000	409 000
Revenue	448 000	409 000	409 000	409 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	34 000	34 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	443 000	366 000	404 000	372 000
Operating Profit	4 000	42 000	5 000	36 000
Financial Income	9 000	9 000	9 000	9 000
Financial Costs	0	0	1 000	2 000
Financial Balance	9 000	9 000	8 000	7 000
Dividends	0	0	0	0
Net Income	13 000	51 000	13 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 749 000	2 749 000	2 749 000	2 749 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 749 000	2 749 000	2 749 000	2 749 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 749 000	2 749 000	2 749 000	2 749 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	319 000	323 000	253 000	272 000
Total Current Assets	357 000	330 000	268 000	287 000
Total Assets	3 106 000	3 079 000	3 018 000	3 036 000
Total Equity	1 944 000	1 931 000	1 880 000	1 867 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 115 000	1 115 000	1 115 000	1 141 000
Creditors	10 000	11 000	8 000	24 000
Unpaid Taxes	4 000	14 000	15 000	0
Dividends	0	0	0	0
Other Current Debt	33 000	8 000	0	4 000
Total Current Debt	47 000	33 000	23 000	28 000
Total Equity and Debt	3 106 000	3 079 000	3 018 000	3 036 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,67 %	2,64 %	0,69 %	2,3 %
Debt-to-Equity Ratio	0,57	0,58	0,59	0,61
Operating Profit Margin	0,89 %	10,27 %	1,22 %	8,8 %
Current Ratio	7,6	10	11,65	10,25
Quick Ratio	7,6	10	11,65	10,25
Equity Ratio	0,63	0,63	0,62	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English