KONSULENTFIRMAET GEIR LAHNSTEIN AS

0760 OSLO

Finances

Share Ownership

Return on Equity

1,91 %

Current Ratio

3,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	193 000	98 000	347 000	423 000
Net Income	3 000	−164 000	98 000	66 000
Total Assets	207 000	260 000	383 000	398 000
Total Equity	157 000	154 000	318 000	220 000

Income (NOK)	2022	2021	2020	2019
Revenue	193 000	98 000	347 000	423 000
Expenditure	190 000	262 000	249 000	357 000
Operating Profit	3 000	−164 000	97 000	66 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	3 000	−164 000	98 000	66 000
Tax	0	0	0	0
Net Income	3 000	−164 000	98 000	66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	45 000	117 000	147 000
Total Current Assets	177 000	214 000	266 000	252 000
Total Assets	207 000	260 000	383 000	398 000
Total Retained Equity	57 000	54 000	218 000	120 000
Total Equity	157 000	154 000	318 000	220 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	50 000	106 000	65 000	178 000
Total Equity and Debt	207 000	260 000	383 000	398 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	179 000	95 000	327 000	397 000
Other Income	14 000	3 000	20 000	26 000
Revenue	193 000	98 000	347 000	423 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	1 000	−22 000	23 000
Depreciation	15 000	9 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	190 000	262 000	249 000	357 000
Operating Profit	3 000	−164 000	97 000	66 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	3 000	−164 000	98 000	66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	30 000	40 000	49 000
Total Tangible Assets	15 000	30 000	40 000	49 000
Total Fiancial Fixed Assets	15 000	15 000	77 000	97 000
Total Fixed Assets	30 000	45 000	117 000	147 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	97 000	140 000	22 000	33 000
Total Current Assets	177 000	214 000	266 000	252 000
Total Assets	207 000	260 000	383 000	398 000
Total Equity	157 000	154 000	318 000	220 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	45 000	11 000	6 000
Unpaid Taxes	0	0	4 000	48 000
Dividends	0	0	0	0
Other Current Debt	48 000	61 000	51 000	124 000
Total Current Debt	50 000	106 000	65 000	178 000
Total Equity and Debt	207 000	260 000	383 000	398 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,91 %	−106,49 %	30,82 %	30 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,55 %	−167,35 %	27,95 %	15,6 %
Current Ratio	3,54	2,02	4,09	1,42
Quick Ratio	3,54	2,02	4,09	1,42
Equity Ratio	0,76	0,59	0,83	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %