KYST AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

24,44 %

Current Ratio

0,46

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	25 000	5 000	0
Net Income	−22 000	6 000	−66 000	−47 000
Total Assets	75 000	97 000	91 000	169 000
Total Equity	−90 000	−67 000	−73 000	−7 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	25 000	5 000	0
Expenditure	22 000	19 000	71 000	47 000
Operating Profit	−22 000	5 000	−66 000	−47 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−22 000	6 000	−66 000	−47 000
Tax	0	0	0	0
Net Income	−22 000	6 000	−66 000	−47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	6 000	17 000
Total Current Assets	75 000	97 000	85 000	152 000
Total Assets	75 000	97 000	91 000	169 000
Total Retained Equity	−190 000	−167 000	−173 000	−107 000
Total Equity	−90 000	−67 000	−73 000	−7 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	164 000	164 000	164 000	177 000
Total Equity and Debt	75 000	97 000	91 000	169 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	25 000	5 000	0
Other Income	0	0	0	0
Revenue	0	25 000	5 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	3 000
Depreciation	0	6 000	11 000	11 000
Impairment	0	0	0	0
Expenditure	22 000	19 000	71 000	47 000
Operating Profit	−22 000	5 000	−66 000	−47 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	−22 000	6 000	−66 000	−47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	6 000	17 000
Total Tangible Assets	0	0	6 000	17 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	6 000	17 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	75 000	97 000	75 000	145 000
Total Current Assets	75 000	97 000	85 000	152 000
Total Assets	75 000	97 000	91 000	169 000
Total Equity	−90 000	−67 000	−73 000	−7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	12 000
Unpaid Taxes	20 000	20 000	20 000	20 000
Dividends	0	0	0	0
Other Current Debt	144 000	144 000	144 000	144 000
Total Current Debt	164 000	164 000	164 000	177 000
Total Equity and Debt	75 000	97 000	91 000	169 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,44 %	−8,96 %	90,41 %	671,43 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	20 %	−1 320 %	-
Current Ratio	0,46	0,59	0,52	0,86
Quick Ratio	0,46	0,59	0,52	0,86
Equity Ratio	−1,2	−0,69	−0,8	−0,04
Gross Profit Margin	-	100 %	100 %	-