DEN NORSKE FORSIKRINGSFORENING

0253 OSLO

Finances

Share Ownership

Return on Equity

−13,22 %

Current Ratio

76,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 053 000	1 020 000	975 000	1 125 000
Net Income	−662 000	161 000	108 000	−139 000
Total Assets	5 075 000	5 807 000	5 581 000	6 082 000
Total Equity	5 009 000	5 671 000	5 510 000	5 402 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 053 000	1 020 000	975 000	1 125 000
Expenditure	1 535 000	1 455 000	1 175 000	1 338 000
Operating Profit	−482 000	−436 000	−200 000	−213 000
Financial Income	29 000	601 000	313 000	79 000
Financial Costs	209 000	4 000	5 000	6 000
Financial Balance	−180 000	597 000	308 000	73 000
Earnings Before Tax	−662 000	161 000	108 000	−139 000
Tax	0	0	0	0
Net Income	−662 000	161 000	108 000	−139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 075 000	5 807 000	5 581 000	6 082 000
Total Assets	5 075 000	5 807 000	5 581 000	6 082 000
Total Retained Equity	5 009 000	5 671 000	5 510 000	5 402 000
Total Equity	5 009 000	5 671 000	5 510 000	5 402 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	66 000	136 000	71 000	680 000
Total Equity and Debt	5 075 000	5 807 000	5 581 000	6 082 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 053 000	1 020 000	975 000	1 125 000
Other Income	0	0	0	0
Revenue	1 053 000	1 020 000	975 000	1 125 000
Cost of Goods Sold	183 000	208 000	161 000	159 000
Salary Costs	747 000	705 000	646 000	540 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 535 000	1 455 000	1 175 000	1 338 000
Operating Profit	−482 000	−436 000	−200 000	−213 000
Financial Income	29 000	601 000	313 000	79 000
Financial Costs	209 000	4 000	5 000	6 000
Financial Balance	−180 000	597 000	308 000	73 000
Dividends	0	0	0	0
Net Income	−662 000	161 000	108 000	−139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	4 756 000	4 933 000	4 341 000	2 829 000
Cash, Bank	322 000	783 000	1 214 000	3 198 000
Total Current Assets	5 075 000	5 807 000	5 581 000	6 082 000
Total Assets	5 075 000	5 807 000	5 581 000	6 082 000
Total Equity	5 009 000	5 671 000	5 510 000	5 402 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	27 000	46 000	13 000	611 000
Unpaid Taxes	39 000	50 000	51 000	67 000
Dividends	0	0	0	0
Other Current Debt	0	41 000	7 000	2 000
Total Current Debt	66 000	136 000	71 000	680 000
Total Equity and Debt	5 075 000	5 807 000	5 581 000	6 082 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,22 %	2,84 %	1,96 %	−2,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−45,77 %	−42,75 %	−20,51 %	−18,93 %
Current Ratio	76,89	42,7	78,61	8,94
Quick Ratio	76,89	42,7	78,61	8,94
Equity Ratio	0,99	0,98	0,99	0,89
Gross Profit Margin	82,62 %	79,61 %	83,49 %	85,87 %