DEN NORSKE LEGEFORENING

0158 OSLO

Finances

Return on Equity

−3,72 %

Current Ratio

7,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	468 515 000	442 205 000	418 027 000	418 417 000
Net Income	−61 520 000	100 403 000	110 119 000	44 178 000
Total Assets	1 799 435 000	1 860 274 000	1 719 411 000	1 590 403 000
Total Equity	1 652 567 000	1 714 087 000	1 613 684 000	1 503 565 000

Income (NOK)	2022	2021	2020	2019
Revenue	468 515 000	442 205 000	418 027 000	418 417 000
Expenditure	470 779 000	389 532 000	377 664 000	447 509 000
Operating Profit	−2 264 000	52 673 000	40 363 000	−29 092 000
Financial Income	13 921 000	49 319 000	70 946 000	74 939 000
Financial Costs	73 177 000	1 589 000	1 079 000	1 669 000
Financial Balance	−59 256 000	47 730 000	69 867 000	73 270 000
Earnings Before Tax	−61 520 000	100 403 000	110 230 000	44 178 000
Tax	0	0	111 000	0
Net Income	−61 520 000	100 403 000	110 119 000	44 178 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	707 611 000	689 383 000	647 181 000	582 225 000
Total Current Assets	1 091 825 000	1 170 892 000	1 072 230 000	1 008 178 000
Total Assets	1 799 435 000	1 860 274 000	1 719 411 000	1 590 403 000
Total Retained Equity	1 602 067 000	1 663 587 000	1 563 184 000	1 453 065 000
Total Equity	1 652 567 000	1 714 087 000	1 613 684 000	1 503 565 000
Total Long-Term Debt	4 628 000	4 413 000	12 394 000	11 558 000
Total Current Debt	142 240 000	141 774 000	93 333 000	75 280 000
Total Equity and Debt	1 799 435 000	1 860 274 000	1 719 411 000	1 590 403 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	468 515 000	442 205 000	418 027 000	418 417 000
Revenue	468 515 000	442 205 000	418 027 000	418 417 000
Cost of Goods Sold	0	0	0	0
Salary Costs	166 300 000	157 133 000	124 461 000	0
Depreciation	21 590 000	22 589 000	20 596 000	0
Impairment	0	0	2 050 000	0
Expenditure	470 779 000	389 532 000	377 664 000	447 509 000
Operating Profit	−2 264 000	52 673 000	40 363 000	−29 092 000
Financial Income	13 921 000	49 319 000	70 946 000	74 939 000
Financial Costs	73 177 000	1 589 000	1 079 000	1 669 000
Financial Balance	−59 256 000	47 730 000	69 867 000	73 270 000
Dividends	0	0	0	0
Net Income	−61 520 000	100 403 000	110 119 000	44 178 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 723 000	3 789 000	3 856 000	3 922 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	49 664 000	65 215 000	79 887 000	68 824 000
Total Tangible Assets	53 387 000	69 004 000	83 743 000	72 746 000
Total Fiancial Fixed Assets	654 224 000	620 379 000	563 438 000	509 479 000
Total Fixed Assets	707 611 000	689 383 000	647 181 000	582 225 000
Stock	0	0	0	0
Total Investments	925 529 000	997 242 000	957 413 000	717 396 000
Cash, Bank	144 178 000	158 180 000	64 975 000	267 550 000
Total Current Assets	1 091 825 000	1 170 892 000	1 072 230 000	1 008 178 000
Total Assets	1 799 435 000	1 860 274 000	1 719 411 000	1 590 403 000
Total Equity	1 652 567 000	1 714 087 000	1 613 684 000	1 503 565 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 628 000	4 413 000	12 394 000	11 558 000
Creditors	10 240 000	9 592 000	13 275 000	11 299 000
Unpaid Taxes	18 127 000	18 715 000	17 698 000	15 587 000
Dividends	0	0	0	0
Other Current Debt	113 873 000	113 468 000	62 359 000	48 394 000
Total Current Debt	142 240 000	141 774 000	93 333 000	75 280 000
Total Equity and Debt	1 799 435 000	1 860 274 000	1 719 411 000	1 590 403 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,72 %	5,86 %	6,82 %	2,94 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	−0,48 %	11,91 %	9,66 %	−6,95 %
Current Ratio	7,68	8,26	11,49	13,39
Quick Ratio	7,68	8,26	11,49	13,39
Equity Ratio	0,92	0,92	0,94	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %