EQUINOR ANGOLA AS

4035 STAVANGER

Finances

Share Ownership

Return on Equity

15,54 %

Current Ratio

1,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 575 000	6 689 000	2 497 000	1 696 000
Net Income	11 026 000	−970 000	−11 798 000	−19 518 000
Total Assets	122 986 000	111 260 000	113 735 000	121 581 000
Total Equity	70 937 000	109 912 000	110 882 000	113 489 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 575 000	6 689 000	2 497 000	1 696 000
Expenditure	16 916 000	10 126 000	14 788 000	25 927 000
Operating Profit	3 658 000	−3 437 000	−12 291 000	−24 231 000
Financial Income	0	0	0	0
Financial Costs	−11 320 000	−2 478 000	2 217 000	566 000
Financial Balance	11 320 000	2 478 000	−2 217 000	−566 000
Earnings Before Tax	14 977 000	−959 000	−14 508 000	−24 797 000
Tax	3 952 000	11 000	−2 710 000	−5 279 000
Net Income	11 026 000	−970 000	−11 798 000	−19 518 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 461 000	39 446 000	43 457 000	46 334 000
Total Current Assets	93 525 000	71 814 000	70 278 000	75 247 000
Total Assets	122 986 000	111 260 000	113 735 000	121 581 000
Total Retained Equity	0	0	0	0
Total Equity	70 937 000	109 912 000	110 882 000	113 489 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	52 049 000	1 349 000	2 853 000	8 092 000
Total Equity and Debt	122 986 000	111 260 000	113 735 000	121 581 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	20 575 000	6 689 000	2 497 000	1 696 000
Revenue	20 575 000	6 689 000	2 497 000	1 696 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 783 000	3 485 000	3 476 000	3 471 000
Impairment	0	0	0	0
Expenditure	16 916 000	10 126 000	14 788 000	25 927 000
Operating Profit	3 658 000	−3 437 000	−12 291 000	−24 231 000
Financial Income	0	0	0	0
Financial Costs	−11 320 000	−2 478 000	2 217 000	566 000
Financial Balance	11 320 000	2 478 000	−2 217 000	−566 000
Dividends	0	0	0	0
Net Income	11 026 000	−970 000	−11 798 000	−19 518 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 003 000	5 702 000	5 429 000	4 829 000
Real Eastate	26 458 000	33 744 000	38 029 000	41 505 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	26 458 000	33 744 000	38 029 000	41 505 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 461 000	39 446 000	43 457 000	46 334 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	34 128 000	15 127 000	5 961 000	6 914 000
Total Current Assets	93 525 000	71 814 000	70 278 000	75 247 000
Total Assets	122 986 000	111 260 000	113 735 000	121 581 000
Total Equity	70 937 000	109 912 000	110 882 000	113 489 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 496 000	923 000	2 853 000	5 365 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	142 000	426 000	0	2 727 000
Total Current Debt	52 049 000	1 349 000	2 853 000	8 092 000
Total Equity and Debt	122 986 000	111 260 000	113 735 000	121 581 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,54 %	−0,88 %	−10,64 %	−17,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,78 %	−51,38 %	−492,23 %	−1 428,71 %
Current Ratio	1,8	53,23	24,63	9,3
Quick Ratio	1,8	53,23	24,63	9,3
Equity Ratio	0,58	0,99	0,97	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %