NOR- RISK AS

1396 BILLINGSTAD

Finances

Share Ownership

Return on Equity

1,31 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 000	−9 000	−11 000	−39 000
Total Assets	467 000	471 000	471 000	482 000
Total Equity	383 000	378 000	387 000	399 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	9 000	12 000	32 000
Operating Profit	0	−9 000	−12 000	−32 000
Financial Income	5 000	1 000	1 000	5 000
Financial Costs	0	0	0	12 000
Financial Balance	5 000	1 000	1 000	−7 000
Earnings Before Tax	5 000	−9 000	−11 000	−39 000
Tax	0	0	0	0
Net Income	5 000	−9 000	−11 000	−39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	467 000	471 000	471 000	482 000
Total Assets	467 000	471 000	471 000	482 000
Total Retained Equity	179 000	174 000	183 000	195 000
Total Equity	383 000	378 000	387 000	399 000
Total Long-Term Debt	84 000	0	0	0
Total Current Debt	0	93 000	84 000	84 000
Total Equity and Debt	467 000	471 000	471 000	482 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	9 000	12 000	32 000
Operating Profit	0	−9 000	−12 000	−32 000
Financial Income	5 000	1 000	1 000	5 000
Financial Costs	0	0	0	12 000
Financial Balance	5 000	1 000	1 000	−7 000
Dividends	0	0	0	0
Net Income	5 000	−9 000	−11 000	−39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	467 000	471 000	471 000	482 000
Total Current Assets	467 000	471 000	471 000	482 000
Total Assets	467 000	471 000	471 000	482 000
Total Equity	383 000	378 000	387 000	399 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	84 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	93 000	84 000	84 000
Total Current Debt	0	93 000	84 000	84 000
Total Equity and Debt	467 000	471 000	471 000	482 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,31 %	−2,38 %	−2,84 %	−9,77 %
Debt-to-Equity Ratio	0,22	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	5,06	5,61	5,74
Quick Ratio	-	5,06	5,61	5,74
Equity Ratio	0,82	0,8	0,82	0,83
Gross Profit Margin	-	-	-	-