SLEVIK ELEKTRISKE AS

1624 GRESSVIK

Finances

Return on Equity

88,8 %

Current Ratio

2,27

Debt-to-Equity Ratio

0,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	44 521 000	44 517 000	38 996 000	38 698 000
Net Income	9 880 000	1 713 000	1 500 000	1 671 000
Total Assets	24 316 000	20 956 000	20 475 000	20 253 000
Total Equity	11 126 000	4 446 000	7 233 000	6 933 000

Income (NOK)	2022	2021	2020	2019
Revenue	44 521 000	44 517 000	38 996 000	38 698 000
Expenditure	43 098 000	42 189 000	36 876 000	36 458 000
Operating Profit	1 423 000	2 328 000	2 120 000	2 241 000
Financial Income	8 923 000	55 000	17 000	106 000
Financial Costs	187 000	187 000	207 000	231 000
Financial Balance	8 736 000	−132 000	−190 000	−125 000
Earnings Before Tax	10 158 000	2 196 000	1 930 000	2 116 000
Tax	278 000	483 000	430 000	445 000
Net Income	9 880 000	1 713 000	1 500 000	1 671 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	332 000	3 916 000	4 284 000	4 732 000
Total Current Assets	23 983 000	17 040 000	16 192 000	15 521 000
Total Assets	24 316 000	20 956 000	20 475 000	20 253 000
Total Retained Equity	11 026 000	4 346 000	7 133 000	6 833 000
Total Equity	11 126 000	4 446 000	7 233 000	6 933 000
Total Long-Term Debt	2 617 000	3 432 000	4 244 000	4 923 000
Total Current Debt	10 573 000	13 078 000	8 998 000	8 397 000
Total Equity and Debt	24 316 000	20 956 000	20 475 000	20 253 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	44 481 000	44 448 000	38 996 000	38 698 000
Other Income	40 000	69 000	0	0
Revenue	44 521 000	44 517 000	38 996 000	38 698 000
Cost of Goods Sold	19 560 000	19 570 000	17 424 000	15 012 000
Salary Costs	16 484 000	17 007 000	14 543 000	15 651 000
Depreciation	398 000	412 000	448 000	446 000
Impairment	0	0	0	0
Expenditure	43 098 000	42 189 000	36 876 000	36 458 000
Operating Profit	1 423 000	2 328 000	2 120 000	2 241 000
Financial Income	8 923 000	55 000	17 000	106 000
Financial Costs	187 000	187 000	207 000	231 000
Financial Balance	8 736 000	−132 000	−190 000	−125 000
Dividends	3 200 000	4 500 000	1 200 000	1 200 000
Net Income	9 880 000	1 713 000	1 500 000	1 671 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	26 000	44 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	252 000	404 000	817 000	1 265 000
Total Tangible Assets	252 000	404 000	817 000	1 265 000
Total Fiancial Fixed Assets	55 000	3 467 000	3 467 000	3 467 000
Total Fixed Assets	332 000	3 916 000	4 284 000	4 732 000
Stock	8 796 000	9 170 000	9 618 000	8 933 000
Total Investments	0	0	0	0
Cash, Bank	4 688 000	785 000	1 141 000	1 239 000
Total Current Assets	23 983 000	17 040 000	16 192 000	15 521 000
Total Assets	24 316 000	20 956 000	20 475 000	20 253 000
Total Equity	11 126 000	4 446 000	7 233 000	6 933 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 617 000	3 432 000	4 244 000	4 923 000
Creditors	1 554 000	1 428 000	1 589 000	1 107 000
Unpaid Taxes	3 917 000	3 218 000	2 794 000	2 621 000
Dividends	3 200 000	4 500 000	1 200 000	1 200 000
Other Current Debt	1 643 000	3 401 000	2 947 000	3 001 000
Total Current Debt	10 573 000	13 078 000	8 998 000	8 397 000
Total Equity and Debt	24 316 000	20 956 000	20 475 000	20 253 000

Financial indicators	2022	2021	2020	2019
Return on Equity	88,8 %	38,53 %	20,74 %	24,1 %
Debt-to-Equity Ratio	0,24	0,77	0,59	0,71
Operating Profit Margin	3,2 %	5,23 %	5,44 %	5,79 %
Current Ratio	2,27	1,3	1,8	1,85
Quick Ratio	13,5	4,36	−26,12	−28,96
Equity Ratio	0,46	0,21	0,35	0,34
Gross Profit Margin	56,07 %	56,04 %	55,32 %	61,21 %