FOSNA EIENDOM AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

13,89 %

Current Ratio

0,39

Debt-to-Equity Ratio

1,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 692 000	3 547 000	3 405 000	3 306 000
Net Income	1 703 000	1 660 000	1 359 000	1 755 000
Total Assets	35 747 000	25 732 000	26 026 000	25 998 000
Total Equity	12 259 000	10 726 000	10 684 000	9 325 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 692 000	3 547 000	3 405 000	3 306 000
Expenditure	1 152 000	1 209 000	1 242 000	650 000
Operating Profit	2 540 000	2 338 000	2 163 000	2 656 000
Financial Income	10 000	1 000	1 000	3 000
Financial Costs	357 000	208 000	404 000	409 000
Financial Balance	−347 000	−207 000	−403 000	−406 000
Earnings Before Tax	2 193 000	2 131 000	1 760 000	2 250 000
Tax	490 000	471 000	402 000	496 000
Net Income	1 703 000	1 660 000	1 359 000	1 755 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 903 000	25 253 000	25 342 000	25 431 000
Total Current Assets	844 000	479 000	684 000	567 000
Total Assets	35 747 000	25 732 000	26 026 000	25 998 000
Total Retained Equity	11 439 000	9 906 000	9 864 000	8 505 000
Total Equity	12 259 000	10 726 000	10 684 000	9 325 000
Total Long-Term Debt	21 329 000	12 692 000	14 642 000	15 412 000
Total Current Debt	2 159 000	2 315 000	701 000	1 261 000
Total Equity and Debt	35 747 000	25 732 000	26 026 000	25 998 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 254 000	1 223 000	1 078 000	1 095 000
Other Income	2 437 000	2 325 000	2 327 000	2 211 000
Revenue	3 692 000	3 547 000	3 405 000	3 306 000
Cost of Goods Sold	90 000	23 000	13 000	6 000
Salary Costs	20 000	36 000	0	0
Depreciation	132 000	89 000	89 000	89 000
Impairment	0	0	0	0
Expenditure	1 152 000	1 209 000	1 242 000	650 000
Operating Profit	2 540 000	2 338 000	2 163 000	2 656 000
Financial Income	10 000	1 000	1 000	3 000
Financial Costs	357 000	208 000	404 000	409 000
Financial Balance	−347 000	−207 000	−403 000	−406 000
Dividends	0	0	0	0
Net Income	1 703 000	1 660 000	1 359 000	1 755 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	34 903 000	25 253 000	25 342 000	25 431 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	34 903 000	25 253 000	25 342 000	25 431 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	34 903 000	25 253 000	25 342 000	25 431 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	105 000	46 000	282 000	46 000
Total Current Assets	844 000	479 000	684 000	567 000
Total Assets	35 747 000	25 732 000	26 026 000	25 998 000
Total Equity	12 259 000	10 726 000	10 684 000	9 325 000
Short-Term Group Debt	263 000	2 115 000	50 000	380 000
Total Long-Term Debt	21 329 000	12 692 000	14 642 000	15 412 000
Creditors	40 000	−3 000	26 000	329 000
Unpaid Taxes	93 000	89 000	98 000	100 000
Dividends	0	0	0	0
Other Current Debt	1 403 000	114 000	142 000	50 000
Total Current Debt	2 159 000	2 315 000	701 000	1 261 000
Total Equity and Debt	35 747 000	25 732 000	26 026 000	25 998 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,89 %	15,48 %	12,72 %	18,82 %
Debt-to-Equity Ratio	1,74	1,18	1,37	1,65
Operating Profit Margin	68,8 %	65,91 %	63,52 %	80,34 %
Current Ratio	0,39	0,21	0,98	0,45
Quick Ratio	0,39	0,21	0,98	0,45
Equity Ratio	0,34	0,42	0,41	0,36
Gross Profit Margin	97,56 %	99,35 %	99,62 %	99,82 %