SKAGEKLEIVA BURETTSLAG

6800 FØRDE

Finances

Share Ownership

Return on Equity

4,91 %

Current Ratio

12,27

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 097 000	1 305 000	1 285 000	1 285 000
Net Income	423 000	633 000	646 000	733 000
Total Assets	9 793 000	10 028 000	9 463 000	9 282 000
Total Equity	8 609 000	8 186 000	7 553 000	6 907 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 097 000	1 305 000	1 285 000	1 285 000
Expenditure	675 000	659 000	616 000	521 000
Operating Profit	423 000	645 000	669 000	764 000
Financial Income	11 000	3 000	5 000	14 000
Financial Costs	11 000	16 000	28 000	44 000
Financial Balance	0	−13 000	−23 000	−30 000
Earnings Before Tax	423 000	632 000	669 000	764 000
Tax	0	0	0	0
Net Income	423 000	633 000	646 000	733 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 431 000	8 448 000	8 284 000	8 284 000
Total Current Assets	1 362 000	1 579 000	1 179 000	998 000
Total Assets	9 793 000	10 028 000	9 463 000	9 282 000
Total Retained Equity	8 607 000	8 184 000	7 551 000	6 905 000
Total Equity	8 609 000	8 186 000	7 553 000	6 907 000
Total Long-Term Debt	1 073 000	1 519 000	1 881 000	2 356 000
Total Current Debt	111 000	323 000	28 000	19 000
Total Equity and Debt	9 793 000	10 028 000	9 463 000	9 282 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 097 000	1 285 000	0	0
Other Income	0	20 000	1 285 000	1 285 000
Revenue	1 097 000	1 305 000	1 285 000	1 285 000
Cost of Goods Sold	0	0	0	0
Salary Costs	56 000	38 000	41 000	15 000
Depreciation	34 000	0	0	0
Impairment	0	0	0	0
Expenditure	675 000	659 000	616 000	521 000
Operating Profit	423 000	645 000	669 000	764 000
Financial Income	11 000	3 000	5 000	14 000
Financial Costs	11 000	16 000	28 000	44 000
Financial Balance	0	−13 000	−23 000	−30 000
Dividends	0	0	0	0
Net Income	423 000	633 000	646 000	733 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 284 000	8 284 000	8 284 000	8 284 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	147 000	164 000	0	0
Total Tangible Assets	8 431 000	8 448 000	8 284 000	8 284 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 431 000	8 448 000	8 284 000	8 284 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 297 000	1 489 000	1 128 000	944 000
Total Current Assets	1 362 000	1 579 000	1 179 000	998 000
Total Assets	9 793 000	10 028 000	9 463 000	9 282 000
Total Equity	8 609 000	8 186 000	7 553 000	6 907 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 073 000	1 519 000	1 881 000	2 356 000
Creditors	19 000	293 000	6 000	0
Unpaid Taxes	18 000	19 000	11 000	8 000
Dividends	0	0	0	0
Other Current Debt	74 000	11 000	11 000	11 000
Total Current Debt	111 000	323 000	28 000	19 000
Total Equity and Debt	9 793 000	10 028 000	9 463 000	9 282 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,91 %	7,73 %	8,55 %	10,61 %
Debt-to-Equity Ratio	0,12	0,19	0,25	0,34
Operating Profit Margin	38,56 %	49,43 %	52,06 %	59,46 %
Current Ratio	12,27	4,89	42,11	52,53
Quick Ratio	12,27	4,89	42,11	52,53
Equity Ratio	0,88	0,82	0,8	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %