MJÅVANNSVEGEN 61 AS

4628 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

226,33 %

Current Ratio

0,05

Debt-to-Equity Ratio

0,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 621 000	3 494 000	3 377 000	3 335 000
Net Income	1 530 000	2 216 000	2 120 000	1 989 000
Total Assets	2 898 000	8 265 000	11 162 000	11 029 000
Total Equity	676 000	841 000	953 000	1 069 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 621 000	3 494 000	3 377 000	3 335 000
Expenditure	664 000	606 000	541 000	674 000
Operating Profit	1 956 000	2 888 000	2 836 000	2 661 000
Financial Income	6 000	1 000	0	0
Financial Costs	0	48 000	118 000	111 000
Financial Balance	6 000	−47 000	−118 000	−111 000
Earnings Before Tax	1 962 000	2 841 000	2 718 000	2 550 000
Tax	432 000	625 000	598 000	561 000
Net Income	1 530 000	2 216 000	2 120 000	1 989 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 798 000	8 211 000	10 923 000	10 709 000
Total Current Assets	101 000	54 000	239 000	319 000
Total Assets	2 898 000	8 265 000	11 162 000	11 029 000
Total Retained Equity	0	141 000	253 000	369 000
Total Equity	676 000	841 000	953 000	1 069 000
Total Long-Term Debt	316 000	4 439 000	7 283 000	7 275 000
Total Current Debt	1 907 000	2 985 000	2 925 000	2 685 000
Total Equity and Debt	2 898 000	8 265 000	11 162 000	11 029 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 621 000	3 494 000	3 377 000	3 335 000
Revenue	2 621 000	3 494 000	3 377 000	3 335 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	233 000	233 000	233 000	233 000
Impairment	0	0	0	0
Expenditure	664 000	606 000	541 000	674 000
Operating Profit	1 956 000	2 888 000	2 836 000	2 661 000
Financial Income	6 000	1 000	0	0
Financial Costs	0	48 000	118 000	111 000
Financial Balance	6 000	−47 000	−118 000	−111 000
Dividends	0	0	0	0
Net Income	1 530 000	2 216 000	2 120 000	1 989 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	0	0	0
Real Eastate	2 791 000	8 211 000	10 923 000	10 709 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 791 000	8 211 000	10 923 000	10 709 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 798 000	8 211 000	10 923 000	10 709 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	101 000	46 000	232 000	311 000
Total Current Assets	101 000	54 000	239 000	319 000
Total Assets	2 898 000	8 265 000	11 162 000	11 029 000
Total Equity	676 000	841 000	953 000	1 069 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	316 000	4 439 000	7 283 000	7 275 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 907 000	2 985 000	2 925 000	2 685 000
Total Current Debt	1 907 000	2 985 000	2 925 000	2 685 000
Total Equity and Debt	2 898 000	8 265 000	11 162 000	11 029 000

Financial indicators	2022	2021	2020	2019
Return on Equity	226,33 %	263,5 %	222,46 %	186,06 %
Debt-to-Equity Ratio	0,47	5,28	7,64	6,81
Operating Profit Margin	74,63 %	82,66 %	83,98 %	79,79 %
Current Ratio	0,05	0,02	0,08	0,12
Quick Ratio	0,05	0,02	0,08	0,12
Equity Ratio	0,23	0,1	0,09	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %