ØREN EIENDOM AS

6993 HØYANGER

Finances

Share Ownership

Return on Equity

2,31 %

Current Ratio

2,89

Debt-to-Equity Ratio

1,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 365 000	1 253 000	1 216 000	1 120 000
Net Income	101 000	297 000	200 000	159 000
Total Assets	10 326 000	10 443 000	7 723 000	7 818 000
Total Equity	4 372 000	4 270 000	3 973 000	4 273 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 365 000	1 253 000	1 216 000	1 120 000
Expenditure	983 000	731 000	852 000	855 000
Operating Profit	383 000	522 000	364 000	265 000
Financial Income	6 000	4 000	5 000	2 000
Financial Costs	258 000	145 000	113 000	64 000
Financial Balance	−252 000	−141 000	−108 000	−62 000
Earnings Before Tax	130 000	381 000	256 000	203 000
Tax	29 000	84 000	56 000	45 000
Net Income	101 000	297 000	200 000	159 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 002 000	10 144 000	7 138 000	7 287 000
Total Current Assets	324 000	300 000	585 000	531 000
Total Assets	10 326 000	10 443 000	7 723 000	7 818 000
Total Retained Equity	2 032 000	1 930 000	1 633 000	1 933 000
Total Equity	4 372 000	4 270 000	3 973 000	4 273 000
Total Long-Term Debt	5 842 000	6 060 000	3 173 000	3 238 000
Total Current Debt	112 000	113 000	576 000	306 000
Total Equity and Debt	10 326 000	10 443 000	7 723 000	7 818 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 355 000	1 243 000	1 075 000	997 000
Other Income	10 000	10 000	141 000	123 000
Revenue	1 365 000	1 253 000	1 216 000	1 120 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	149 000	149 000	149 000	149 000
Impairment	0	0	0	0
Expenditure	983 000	731 000	852 000	855 000
Operating Profit	383 000	522 000	364 000	265 000
Financial Income	6 000	4 000	5 000	2 000
Financial Costs	258 000	145 000	113 000	64 000
Financial Balance	−252 000	−141 000	−108 000	−62 000
Dividends	0	0	500 000	0
Net Income	101 000	297 000	200 000	159 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 000	2 000	0	0
Real Eastate	9 992 000	10 141 000	7 138 000	7 287 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 992 000	10 141 000	7 138 000	7 287 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 002 000	10 144 000	7 138 000	7 287 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	324 000	275 000	560 000	266 000
Total Current Assets	324 000	300 000	585 000	531 000
Total Assets	10 326 000	10 443 000	7 723 000	7 818 000
Total Equity	4 372 000	4 270 000	3 973 000	4 273 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 842 000	6 060 000	3 173 000	3 238 000
Creditors	52 000	9 000	9 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	500 000	0
Other Current Debt	24 000	15 000	8 000	252 000
Total Current Debt	112 000	113 000	576 000	306 000
Total Equity and Debt	10 326 000	10 443 000	7 723 000	7 818 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,31 %	6,96 %	5,03 %	3,72 %
Debt-to-Equity Ratio	1,34	1,42	0,8	0,76
Operating Profit Margin	28,06 %	41,66 %	29,93 %	23,66 %
Current Ratio	2,89	2,65	1,02	1,74
Quick Ratio	2,89	2,65	1,02	1,74
Equity Ratio	0,42	0,41	0,51	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %